KUNST OG KAOS AS

7374 RØROS

Finances

Share Ownership

Return on Equity

0,91 %

Current Ratio

1,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 177 000	2 900 000	1 228 000	790 000
Net Income	5 000	195 000	72 000	0
Total Assets	1 227 000	1 462 000	889 000	533 000
Total Equity	547 000	542 000	347 000	274 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 177 000	2 900 000	1 228 000	790 000
Expenditure	3 170 000	2 659 000	1 153 000	779 000
Operating Profit	8 000	242 000	75 000	10 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	1 000	3 000
Financial Balance	0	−3 000	−1 000	−3 000
Earnings Before Tax	7 000	239 000	74 000	7 000
Tax	2 000	44 000	2 000	7 000
Net Income	5 000	195 000	72 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	11 000	21 000	28 000
Total Current Assets	1 219 000	1 450 000	868 000	505 000
Total Assets	1 227 000	1 462 000	889 000	533 000
Total Retained Equity	349 000	344 000	149 000	77 000
Total Equity	547 000	542 000	347 000	274 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	680 000	920 000	543 000	258 000
Total Equity and Debt	1 227 000	1 462 000	889 000	533 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 126 000	1 562 000	525 000	395 000
Other Income	1 051 000	1 338 000	702 000	394 000
Revenue	3 177 000	2 900 000	1 228 000	790 000
Cost of Goods Sold	845 000	632 000	255 000	235 000
Salary Costs	1 392 000	1 135 000	231 000	105 000
Depreciation	6 000	11 000	11 000	6 000
Impairment	0	0	0	0
Expenditure	3 170 000	2 659 000	1 153 000	779 000
Operating Profit	8 000	242 000	75 000	10 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	1 000	3 000
Financial Balance	0	−3 000	−1 000	−3 000
Dividends	0	0	0	0
Net Income	5 000	195 000	72 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	6 000	4 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	6 000	17 000	28 000
Total Tangible Assets	0	6 000	17 000	28 000
Total Fiancial Fixed Assets	2 000	0	0	0
Total Fixed Assets	8 000	11 000	21 000	28 000
Stock	505 000	314 000	210 000	226 000
Total Investments	0	0	0	0
Cash, Bank	454 000	741 000	371 000	252 000
Total Current Assets	1 219 000	1 450 000	868 000	505 000
Total Assets	1 227 000	1 462 000	889 000	533 000
Total Equity	547 000	542 000	347 000	274 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	106 000	312 000	296 000	147 000
Unpaid Taxes	119 000	168 000	112 000	48 000
Dividends	0	0	0	0
Other Current Debt	452 000	394 000	128 000	57 000
Total Current Debt	680 000	920 000	543 000	258 000
Total Equity and Debt	1 227 000	1 462 000	889 000	533 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,91 %	35,98 %	20,75 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,25 %	8,34 %	6,11 %	1,27 %
Current Ratio	1,79	1,58	1,6	1,96
Quick Ratio	6,97	2,39	2,61	15,78
Equity Ratio	0,45	0,37	0,39	0,51
Gross Profit Margin	73,4 %	78,21 %	79,23 %	70,25 %