HØYSKOLEN FOR DANSEKUNST AS

0566 OSLO

Finances

Share Ownership

Return on Equity

36 %

Current Ratio

3,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 386 000	3 219 000	2 976 000	2 174 000
Net Income	347 000	149 000	268 000	203 000
Total Assets	1 414 000	1 267 000	965 000	474 000
Total Equity	964 000	617 000	468 000	200 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 386 000	3 219 000	2 976 000	2 174 000
Expenditure	3 041 000	3 068 000	2 708 000	1 970 000
Operating Profit	345 000	150 000	268 000	203 000
Financial Income	3 000	1 000	1 000	0
Financial Costs	0	2 000	0	1 000
Financial Balance	3 000	−1 000	1 000	−1 000
Earnings Before Tax	347 000	149 000	268 000	203 000
Tax	0	0	0	0
Net Income	347 000	149 000	268 000	203 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 414 000	1 267 000	965 000	474 000
Total Assets	1 414 000	1 267 000	965 000	474 000
Total Retained Equity	934 000	587 000	438 000	170 000
Total Equity	964 000	617 000	468 000	200 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	450 000	650 000	497 000	273 000
Total Equity and Debt	1 414 000	1 267 000	965 000	474 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	996 000	1 033 000	922 000	1 174 000
Other Income	2 390 000	2 186 000	2 054 000	1 000 000
Revenue	3 386 000	3 219 000	2 976 000	2 174 000
Cost of Goods Sold	2 000	0	0	0
Salary Costs	1 807 000	1 927 000	1 545 000	1 068 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 041 000	3 068 000	2 708 000	1 970 000
Operating Profit	345 000	150 000	268 000	203 000
Financial Income	3 000	1 000	1 000	0
Financial Costs	0	2 000	0	1 000
Financial Balance	3 000	−1 000	1 000	−1 000
Dividends	0	0	0	0
Net Income	347 000	149 000	268 000	203 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 355 000	1 066 000	939 000	472 000
Total Current Assets	1 414 000	1 267 000	965 000	474 000
Total Assets	1 414 000	1 267 000	965 000	474 000
Total Equity	964 000	617 000	468 000	200 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	238 000	115 000	62 000
Unpaid Taxes	127 000	123 000	114 000	96 000
Dividends	0	0	0	0
Other Current Debt	309 000	289 000	267 000	115 000
Total Current Debt	450 000	650 000	497 000	273 000
Total Equity and Debt	1 414 000	1 267 000	965 000	474 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36 %	24,15 %	57,26 %	101,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,19 %	4,66 %	9,01 %	9,34 %
Current Ratio	3,14	1,95	1,94	1,74
Quick Ratio	3,14	1,95	1,94	1,74
Equity Ratio	0,68	0,49	0,48	0,42
Gross Profit Margin	99,94 %	100 %	100 %	100 %