RUDI HOLDING AS

2080 EIDSVOLL

Finances

Return on Equity

0,87 %

Current Ratio

110,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	36 000	0	0	0
Net Income	64 000	3 019 000	1 731 000	3 957 000
Total Assets	7 404 000	11 712 000	10 635 000	8 871 000
Total Equity	7 381 000	11 576 000	8 656 000	7 232 000

Income (NOK)	2022	2021	2020	2019
Revenue	36 000	0	0	0
Expenditure	29 000	17 000	9 000	59 000
Operating Profit	7 000	−17 000	−9 000	−59 000
Financial Income	75 000	3 068 000	1 768 000	4 020 000
Financial Costs	0	0	0	1 000
Financial Balance	75 000	3 068 000	1 768 000	4 019 000
Earnings Before Tax	82 000	3 050 000	1 759 000	3 961 000
Tax	18 000	31 000	28 000	3 000
Net Income	64 000	3 019 000	1 731 000	3 957 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 863 000	1 838 000	1 838 000	1 838 000
Total Current Assets	2 541 000	9 874 000	8 797 000	7 033 000
Total Assets	7 404 000	11 712 000	10 635 000	8 871 000
Total Retained Equity	7 345 000	11 540 000	8 621 000	7 196 000
Total Equity	7 381 000	11 576 000	8 656 000	7 232 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	23 000	136 000	1 979 000	1 639 000
Total Equity and Debt	7 404 000	11 712 000	10 635 000	8 871 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	36 000	0	0	0
Revenue	36 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	29 000	17 000	9 000	59 000
Operating Profit	7 000	−17 000	−9 000	−59 000
Financial Income	75 000	3 068 000	1 768 000	4 020 000
Financial Costs	0	0	0	1 000
Financial Balance	75 000	3 068 000	1 768 000	4 019 000
Dividends	4 259 000	100 000	200 000	0
Net Income	64 000	3 019 000	1 731 000	3 957 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 024 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 024 000	0	0	0
Total Fiancial Fixed Assets	1 838 000	1 838 000	1 838 000	1 838 000
Total Fixed Assets	4 863 000	1 838 000	1 838 000	1 838 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 541 000	9 874 000	8 797 000	7 033 000
Total Current Assets	2 541 000	9 874 000	8 797 000	7 033 000
Total Assets	7 404 000	11 712 000	10 635 000	8 871 000
Total Equity	7 381 000	11 576 000	8 656 000	7 232 000
Short-Term Group Debt	0	0	1 746 000	1 631 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	4 259 000	100 000	200 000	0
Other Current Debt	5 000	5 000	5 000	5 000
Total Current Debt	23 000	136 000	1 979 000	1 639 000
Total Equity and Debt	7 404 000	11 712 000	10 635 000	8 871 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,87 %	26,08 %	20 %	54,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,44 %	-	-	-
Current Ratio	110,48	72,6	4,45	4,29
Quick Ratio	110,48	72,6	4,45	4,29
Equity Ratio	1	0,99	0,81	0,82
Gross Profit Margin	100 %	-	-	-