DT EIENDOM AS

1900 FETSUND

Finances

Return on Equity

−9,81 %

Current Ratio

107,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	61 000	42 000	18 000	36 000
Net Income	−272 000	720 000	−90 000	843 000
Total Assets	2 795 000	3 048 000	3 029 000	3 117 000
Total Equity	2 773 000	3 045 000	2 325 000	3 115 000

Income (NOK)	2022	2021	2020	2019
Revenue	61 000	42 000	18 000	36 000
Expenditure	240 000	176 000	147 000	208 000
Operating Profit	−179 000	−134 000	−129 000	−172 000
Financial Income	37 000	854 000	13 000	1 016 000
Financial Costs	130 000	0	0	0
Financial Balance	−93 000	854 000	13 000	1 016 000
Earnings Before Tax	−272 000	720 000	−116 000	843 000
Tax	0	0	−25 000	0
Net Income	−272 000	720 000	−90 000	843 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	423 000	553 000	553 000	553 000
Total Current Assets	2 372 000	2 495 000	2 476 000	2 565 000
Total Assets	2 795 000	3 048 000	3 029 000	3 117 000
Total Retained Equity	2 464 000	2 736 000	2 016 000	2 806 000
Total Equity	2 773 000	3 045 000	2 325 000	3 115 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	22 000	3 000	704 000	2 000
Total Equity and Debt	2 795 000	3 048 000	3 029 000	3 117 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	61 000	42 000	18 000	36 000
Revenue	61 000	42 000	18 000	36 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	240 000	176 000	147 000	208 000
Operating Profit	−179 000	−134 000	−129 000	−172 000
Financial Income	37 000	854 000	13 000	1 016 000
Financial Costs	130 000	0	0	0
Financial Balance	−93 000	854 000	13 000	1 016 000
Dividends	0	0	700 000	0
Net Income	−272 000	720 000	−90 000	843 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	423 000	553 000	553 000	553 000
Total Fixed Assets	423 000	553 000	553 000	553 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 372 000	2 495 000	2 415 000	2 547 000
Total Current Assets	2 372 000	2 495 000	2 476 000	2 565 000
Total Assets	2 795 000	3 048 000	3 029 000	3 117 000
Total Equity	2 773 000	3 045 000	2 325 000	3 115 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	21 000	0	3 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	700 000	0
Other Current Debt	1 000	3 000	2 000	2 000
Total Current Debt	22 000	3 000	704 000	2 000
Total Equity and Debt	2 795 000	3 048 000	3 029 000	3 117 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,81 %	23,65 %	−3,87 %	27,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−293,44 %	−319,05 %	−716,67 %	−477,78 %
Current Ratio	107,82	831,67	3,52	1 282,5
Quick Ratio	107,82	831,67	3,52	1 282,5
Equity Ratio	0,99	1	0,77	1
Gross Profit Margin	100 %	100 %	100 %	100 %