WABE HOLDING AS

4637 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−2,06 %

Current Ratio

0,06

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	41 000	184 000	0	183 000
Net Income	26 000	4 000	−7 832 000	188 000
Total Assets	84 000	37 000	32 000	7 843 000
Total Equity	−1 265 000	−1 291 000	−1 295 000	6 537 000

Income (NOK)	2022	2021	2020	2019
Revenue	41 000	184 000	0	183 000
Expenditure	8 000	179 000	20 000	195 000
Operating Profit	33 000	5 000	−20 000	−12 000
Financial Income	0	0	0	207 000
Financial Costs	0	0	7 817 000	12 000
Financial Balance	0	0	−7 817 000	195 000
Earnings Before Tax	33 000	5 000	−7 836 000	182 000
Tax	7 000	1 000	−4 000	−5 000
Net Income	26 000	4 000	−7 832 000	188 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	4 000	5 000	7 839 000
Total Current Assets	84 000	33 000	27 000	4 000
Total Assets	84 000	37 000	32 000	7 843 000
Total Retained Equity	−6 245 000	−6 271 000	−6 275 000	1 557 000
Total Equity	−1 265 000	−1 291 000	−1 295 000	6 537 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 349 000	1 328 000	1 327 000	1 305 000
Total Equity and Debt	84 000	37 000	32 000	7 843 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	41 000	184 000	0	183 000
Other Income	0	0	0	0
Revenue	41 000	184 000	0	183 000
Cost of Goods Sold	0	163 000	0	172 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	179 000	20 000	195 000
Operating Profit	33 000	5 000	−20 000	−12 000
Financial Income	0	0	0	207 000
Financial Costs	0	0	7 817 000	12 000
Financial Balance	0	0	−7 817 000	195 000
Dividends	0	0	0	0
Net Income	26 000	4 000	−7 832 000	188 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	4 000	5 000	5 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	7 833 000
Total Fixed Assets	0	4 000	5 000	7 839 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	84 000	33 000	18 000	4 000
Total Current Assets	84 000	33 000	27 000	4 000
Total Assets	84 000	37 000	32 000	7 843 000
Total Equity	−1 265 000	−1 291 000	−1 295 000	6 537 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	7 000	7 000	0
Unpaid Taxes	9 000	1 000	0	0
Dividends	0	0	0	0
Other Current Debt	1 337 000	1 320 000	1 320 000	1 305 000
Total Current Debt	1 349 000	1 328 000	1 327 000	1 305 000
Total Equity and Debt	84 000	37 000	32 000	7 843 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,06 %	−0,31 %	604,79 %	2,88 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	80,49 %	2,72 %	-	−6,56 %
Current Ratio	0,06	0,02	0,02	0
Quick Ratio	0,06	0,02	0,02	0
Equity Ratio	−15,06	−34,89	−40,47	0,83
Gross Profit Margin	100 %	11,41 %	-	6,01 %