STALLEN PIZZAPUB AS

1890 RAKKESTAD

Finances

Share Ownership

Return on Equity

−74,33 %

Current Ratio

2,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 958 000	2 428 000	1 746 000	3 294 000
Net Income	−223 000	357 000	−187 000	155 000
Total Assets	569 000	794 000	356 000	836 000
Total Equity	300 000	523 000	166 000	353 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 958 000	2 428 000	1 746 000	3 294 000
Expenditure	2 180 000	2 019 000	1 933 000	3 093 000
Operating Profit	−221 000	409 000	−187 000	201 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	1 000
Financial Balance	−2 000	0	0	−1 000
Earnings Before Tax	−224 000	409 000	−187 000	201 000
Tax	−1 000	91 000	0	45 000
Net Income	−223 000	357 000	−187 000	155 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	3 000	6 000	10 000
Total Current Assets	569 000	791 000	349 000	826 000
Total Assets	569 000	794 000	356 000	836 000
Total Retained Equity	200 000	423 000	66 000	253 000
Total Equity	300 000	523 000	166 000	353 000
Total Long-Term Debt	0	1 000	0	0
Total Current Debt	269 000	271 000	196 000	483 000
Total Equity and Debt	569 000	794 000	362 000	836 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 958 000	1 854 000	1 702 000	3 295 000
Other Income	0	574 000	45 000	0
Revenue	1 958 000	2 428 000	1 746 000	3 294 000
Cost of Goods Sold	794 000	812 000	666 000	1 174 000
Salary Costs	780 000	734 000	828 000	1 289 000
Depreciation	3 000	3 000	3 000	3 000
Impairment	0	0	0	0
Expenditure	2 180 000	2 019 000	1 933 000	3 093 000
Operating Profit	−221 000	409 000	−187 000	201 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	1 000
Financial Balance	−2 000	0	0	−1 000
Dividends	0	0	0	0
Net Income	−223 000	357 000	−187 000	155 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	3 000	6 000	10 000
Total Tangible Assets	0	3 000	6 000	10 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	3 000	6 000	10 000
Stock	43 000	36 000	57 000	90 000
Total Investments	0	0	0	0
Cash, Bank	420 000	503 000	245 000	711 000
Total Current Assets	569 000	791 000	349 000	826 000
Total Assets	569 000	794 000	356 000	836 000
Total Equity	300 000	523 000	166 000	353 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	0	0
Creditors	70 000	44 000	54 000	122 000
Unpaid Taxes	112 000	87 000	66 000	181 000
Dividends	0	0	0	0
Other Current Debt	87 000	49 000	76 000	134 000
Total Current Debt	269 000	271 000	196 000	483 000
Total Equity and Debt	569 000	794 000	362 000	836 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−74,33 %	68,26 %	−112,65 %	43,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−11,29 %	16,85 %	−10,71 %	6,1 %
Current Ratio	2,12	2,92	1,78	1,71
Quick Ratio	2,52	3,37	2,51	2,1
Equity Ratio	0,53	0,66	0,47	0,42
Gross Profit Margin	59,45 %	66,56 %	61,86 %	64,36 %