COXI HOLDING AS

3221 SANDEFJORD

Finances

Return on Equity

0,88 %

Current Ratio

203,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	184 000	25 507 000	805 000	964 000
Total Assets	20 972 000	22 900 000	7 238 000	4 222 000
Total Equity	20 907 000	22 723 000	7 216 000	4 209 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	31 000	33 000	8 000	5 000
Operating Profit	−31 000	−33 000	−8 000	−5 000
Financial Income	274 000	25 712 000	819 000	976 000
Financial Costs	0	0	0	0
Financial Balance	274 000	25 712 000	819 000	976 000
Earnings Before Tax	243 000	25 678 000	811 000	971 000
Tax	59 000	171 000	5 000	7 000
Net Income	184 000	25 507 000	805 000	964 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 720 000	4 720 000	4 720 000	2 508 000
Total Current Assets	13 252 000	18 180 000	2 518 000	1 714 000
Total Assets	20 972 000	22 900 000	7 238 000	4 222 000
Total Retained Equity	19 405 000	21 221 000	5 766 000	3 062 000
Total Equity	20 907 000	22 723 000	7 216 000	4 209 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	65 000	177 000	22 000	13 000
Total Equity and Debt	20 972 000	22 900 000	7 238 000	4 222 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	33 000	8 000	5 000
Operating Profit	−31 000	−33 000	−8 000	−5 000
Financial Income	274 000	25 712 000	819 000	976 000
Financial Costs	0	0	0	0
Financial Balance	274 000	25 712 000	819 000	976 000
Dividends	2 000 000	10 000 000	0	0
Net Income	184 000	25 507 000	805 000	964 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 720 000	4 720 000	4 720 000	2 508 000
Total Fixed Assets	7 720 000	4 720 000	4 720 000	2 508 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 249 000	18 177 000	2 515 000	1 710 000
Total Current Assets	13 252 000	18 180 000	2 518 000	1 714 000
Total Assets	20 972 000	22 900 000	7 238 000	4 222 000
Total Equity	20 907 000	22 723 000	7 216 000	4 209 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	10 000 000	0	0
Other Current Debt	6 000	6 000	17 000	6 000
Total Current Debt	65 000	177 000	22 000	13 000
Total Equity and Debt	20 972 000	22 900 000	7 238 000	4 222 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,88 %	112,25 %	11,16 %	22,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	203,88	102,71	114,45	131,85
Quick Ratio	203,88	102,71	114,45	131,85
Equity Ratio	1	0,99	1	1
Gross Profit Margin	-	-	-	-