FIT4FUN AS

6783 STRYN

Finances

Share Ownership

Return on Equity

−326,67 %

Current Ratio

0,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	1 157 000	1 184 000
Net Income	−98 000	73 000	193 000	−48 000
Total Assets	74 000	241 000	337 000	412 000
Total Equity	30 000	154 000	131 000	−62 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	1 157 000	1 184 000
Expenditure	11 000	38 000	890 000	1 221 000
Operating Profit	−11 000	−38 000	267 000	−37 000
Financial Income	0	128 000	0	0
Financial Costs	87 000	1 000	11 000	11 000
Financial Balance	−87 000	127 000	−11 000	−11 000
Earnings Before Tax	−98 000	89 000	256 000	−48 000
Tax	0	16 000	64 000	0
Net Income	−98 000	73 000	193 000	−48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 000	45 000	15 000	268 000
Total Current Assets	37 000	196 000	322 000	144 000
Total Assets	74 000	241 000	337 000	412 000
Total Retained Equity	0	124 000	101 000	−92 000
Total Equity	30 000	154 000	131 000	−62 000
Total Long-Term Debt	0	0	0	205 000
Total Current Debt	44 000	87 000	207 000	269 000
Total Equity and Debt	74 000	241 000	337 000	412 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	1 157 000	1 184 000
Other Income	0	0	0	0
Revenue	0	0	1 157 000	1 184 000
Cost of Goods Sold	0	12 000	41 000	90 000
Salary Costs	−6 000	−26 000	371 000	612 000
Depreciation	0	4 000	4 000	93 000
Impairment	0	0	0	0
Expenditure	11 000	38 000	890 000	1 221 000
Operating Profit	−11 000	−38 000	267 000	−37 000
Financial Income	0	128 000	0	0
Financial Costs	87 000	1 000	11 000	11 000
Financial Balance	−87 000	127 000	−11 000	−11 000
Dividends	26 000	50 000	0	0
Net Income	−98 000	73 000	193 000	−48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	15 000	268 000
Total Tangible Assets	0	0	15 000	268 000
Total Fiancial Fixed Assets	38 000	45 000	0	0
Total Fixed Assets	38 000	45 000	15 000	268 000
Stock	0	0	0	0
Total Investments	26 000	0	0	0
Cash, Bank	1 000	147 000	214 000	59 000
Total Current Assets	37 000	196 000	322 000	144 000
Total Assets	74 000	241 000	337 000	412 000
Total Equity	30 000	154 000	131 000	−62 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	205 000
Creditors	19 000	17 000	6 000	17 000
Unpaid Taxes	0	5 000	71 000	181 000
Dividends	26 000	50 000	0	0
Other Current Debt	0	0	66 000	71 000
Total Current Debt	44 000	87 000	207 000	269 000
Total Equity and Debt	74 000	241 000	337 000	412 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−326,67 %	47,4 %	147,33 %	77,42 %
Debt-to-Equity Ratio	0	0	0	−3,31
Operating Profit Margin	-	-	23,08 %	−3,13 %
Current Ratio	0,84	2,25	1,56	0,54
Quick Ratio	0,84	2,25	1,56	0,54
Equity Ratio	0,41	0,64	0,39	−0,15
Gross Profit Margin	-	-	96,46 %	92,4 %