CHRISTIANIA HEALTHCARE AS

0591 OSLO

Finances

Share Ownership

Return on Equity

−37,82 %

Current Ratio

0,06

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 894 000	1 828 000	2 512 000	2 622 000
Net Income	326 000	−445 000	−396 000	−397 000
Total Assets	544 000	717 000	967 000	71 000
Total Equity	−862 000	−1 188 000	−743 000	−348 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 894 000	1 828 000	2 512 000	2 622 000
Expenditure	2 559 000	2 268 000	2 904 000	3 018 000
Operating Profit	336 000	−439 000	−391 000	−396 000
Financial Income	0	0	0	0
Financial Costs	10 000	5 000	5 000	0
Financial Balance	−10 000	−5 000	−5 000	0
Earnings Before Tax	326 000	−445 000	−396 000	−397 000
Tax	0	0	0	0
Net Income	326 000	−445 000	−396 000	−397 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	464 000	610 000	960 000	0
Total Current Assets	80 000	107 000	7 000	71 000
Total Assets	544 000	717 000	967 000	71 000
Total Retained Equity	−892 000	−1 218 000	−773 000	−378 000
Total Equity	−862 000	−1 188 000	−743 000	−348 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 406 000	1 905 000	1 711 000	419 000
Total Equity and Debt	544 000	717 000	967 000	71 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 894 000	1 828 000	2 512 000	2 622 000
Other Income	0	0	0	0
Revenue	2 894 000	1 828 000	2 512 000	2 622 000
Cost of Goods Sold	691 000	554 000	886 000	900 000
Salary Costs	1 441 000	1 062 000	1 822 000	1 805 000
Depreciation	116 000	0	0	0
Impairment	0	0	0	0
Expenditure	2 559 000	2 268 000	2 904 000	3 018 000
Operating Profit	336 000	−439 000	−391 000	−396 000
Financial Income	0	0	0	0
Financial Costs	10 000	5 000	5 000	0
Financial Balance	−10 000	−5 000	−5 000	0
Dividends	0	0	0	0
Net Income	326 000	−445 000	−396 000	−397 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	464 000	580 000	960 000	0
Total Intangible Assets	464 000	580 000	960 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	30 000	0	0
Total Fixed Assets	464 000	610 000	960 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	80 000	107 000	7 000	71 000
Total Current Assets	80 000	107 000	7 000	71 000
Total Assets	544 000	717 000	967 000	71 000
Total Equity	−862 000	−1 188 000	−743 000	−348 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	120 000	104 000	366 000	145 000
Dividends	0	0	0	0
Other Current Debt	1 286 000	1 801 000	1 344 000	274 000
Total Current Debt	1 406 000	1 905 000	1 711 000	419 000
Total Equity and Debt	544 000	717 000	967 000	71 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−37,82 %	37,46 %	53,3 %	114,08 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	11,61 %	−24,02 %	−15,57 %	−15,1 %
Current Ratio	0,06	0,06	0	0,17
Quick Ratio	0,06	0,06	0	0,17
Equity Ratio	−1,58	−1,66	−0,77	−4,9
Gross Profit Margin	76,12 %	69,69 %	64,73 %	65,68 %