LANGTRADE AS

1405 LANGHUS

Finances

Return on Equity

4,22 %

Current Ratio

0,03

Debt-to-Equity Ratio

−0,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−36 000	193 000	−27 000	28 000
Total Assets	3 204 000	3 121 000	2 617 000	2 644 000
Total Equity	−853 000	−816 000	−1 010 000	−983 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	17 000	18 000	11 000
Operating Profit	−17 000	−17 000	−18 000	−11 000
Financial Income	0	220 000	6 000	258 000
Financial Costs	20 000	10 000	15 000	219 000
Financial Balance	−20 000	210 000	−9 000	39 000
Earnings Before Tax	−36 000	193 000	−27 000	28 000
Tax	0	0	0	0
Net Income	−36 000	193 000	−27 000	28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 083 000	3 083 000	2 490 000	2 540 000
Total Current Assets	121 000	38 000	127 000	104 000
Total Assets	3 204 000	3 121 000	2 617 000	2 644 000
Total Retained Equity	−874 000	−837 000	−1 031 000	−1 004 000
Total Equity	−853 000	−816 000	−1 010 000	−983 000
Total Long-Term Debt	430 000	310 000	0	0
Total Current Debt	3 627 000	3 627 000	3 627 000	3 627 000
Total Equity and Debt	3 204 000	3 121 000	2 617 000	2 644 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	17 000	18 000	11 000
Operating Profit	−17 000	−17 000	−18 000	−11 000
Financial Income	0	220 000	6 000	258 000
Financial Costs	20 000	10 000	15 000	219 000
Financial Balance	−20 000	210 000	−9 000	39 000
Dividends	0	0	0	0
Net Income	−36 000	193 000	−27 000	28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 083 000	3 083 000	2 490 000	2 540 000
Total Fixed Assets	3 083 000	3 083 000	2 490 000	2 540 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	105 000	22 000	39 000	16 000
Total Current Assets	121 000	38 000	127 000	104 000
Total Assets	3 204 000	3 121 000	2 617 000	2 644 000
Total Equity	−853 000	−816 000	−1 010 000	−983 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	430 000	310 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 627 000	3 627 000	3 627 000	3 627 000
Total Current Debt	3 627 000	3 627 000	3 627 000	3 627 000
Total Equity and Debt	3 204 000	3 121 000	2 617 000	2 644 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,22 %	−23,65 %	2,67 %	−2,85 %
Debt-to-Equity Ratio	−0,5	−0,38	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,03	0,01	0,04	0,03
Quick Ratio	0,03	0,01	0,04	0,03
Equity Ratio	−0,27	−0,26	−0,39	−0,37
Gross Profit Margin	-	-	-	-