ELVEGRIS AS

1356 BEKKESTUA

Finances

Share Ownership

Return on Equity

−0,16 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−7 000	−7 000	−7 000	−14 000
Total Assets	5 476 000	5 476 000	5 479 000	5 485 000
Total Equity	4 288 000	4 295 000	4 302 000	4 309 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	7 000	7 000	11 000
Operating Profit	−7 000	−7 000	−7 000	−11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Earnings Before Tax	−7 000	−7 000	−7 000	−14 000
Tax	0	0	0	0
Net Income	−7 000	−7 000	−7 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 474 000	5 474 000	5 474 000	5 474 000
Total Current Assets	1 000	1 000	4 000	11 000
Total Assets	5 476 000	5 476 000	5 479 000	5 485 000
Total Retained Equity	4 258 000	4 265 000	4 272 000	4 279 000
Total Equity	4 288 000	4 295 000	4 302 000	4 309 000
Total Long-Term Debt	1 188 000	1 181 000	1 177 000	1 176 000
Total Current Debt	0	0	0	0
Total Equity and Debt	5 476 000	5 476 000	5 479 000	5 485 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	7 000	7 000	11 000
Operating Profit	−7 000	−7 000	−7 000	−11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Dividends	0	0	0	0
Net Income	−7 000	−7 000	−7 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 474 000	5 474 000	5 474 000	5 474 000
Total Fixed Assets	5 474 000	5 474 000	5 474 000	5 474 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	4 000	9 000
Total Current Assets	1 000	1 000	4 000	11 000
Total Assets	5 476 000	5 476 000	5 479 000	5 485 000
Total Equity	4 288 000	4 295 000	4 302 000	4 309 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 188 000	1 181 000	1 177 000	1 176 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	5 476 000	5 476 000	5 479 000	5 485 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,16 %	−0,16 %	−0,16 %	−0,32 %
Debt-to-Equity Ratio	0,28	0,27	0,27	0,27
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,78	0,78	0,79	0,79
Gross Profit Margin	-	-	-	-