KONSULENTEN REIDAR NYGÅRD AS

7030 TRONDHEIM

Finances

Share Ownership

Return on Equity

22,15 %

Current Ratio

2,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 839 000	1 491 000	1 977 000	1 328 000
Net Income	70 000	18 000	78 000	28 000
Total Assets	624 000	497 000	570 000	366 000
Total Equity	316 000	246 000	228 000	150 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 839 000	1 491 000	1 977 000	1 328 000
Expenditure	1 740 000	1 468 000	1 877 000	1 292 000
Operating Profit	99 000	23 000	100 000	36 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	99 000	23 000	100 000	36 000
Tax	29 000	5 000	22 000	8 000
Net Income	70 000	18 000	78 000	28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	624 000	497 000	570 000	366 000
Total Assets	624 000	497 000	570 000	366 000
Total Retained Equity	286 000	216 000	198 000	120 000
Total Equity	316 000	246 000	228 000	150 000
Total Long-Term Debt	1 000	1 000	1 000	1 000
Total Current Debt	308 000	251 000	341 000	216 000
Total Equity and Debt	624 000	497 000	570 000	366 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 839 000	1 491 000	1 977 000	1 328 000
Other Income	0	0	0	0
Revenue	1 839 000	1 491 000	1 977 000	1 328 000
Cost of Goods Sold	465 000	226 000	316 000	41 000
Salary Costs	1 093 000	1 044 000	1 219 000	1 096 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 740 000	1 468 000	1 877 000	1 292 000
Operating Profit	99 000	23 000	100 000	36 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	70 000	18 000	78 000	28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	562 000	451 000	507 000	299 000
Total Current Assets	624 000	497 000	570 000	366 000
Total Assets	624 000	497 000	570 000	366 000
Total Equity	316 000	246 000	228 000	150 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	1 000	1 000	1 000
Creditors	22 000	23 000	8 000	2 000
Unpaid Taxes	82 000	101 000	176 000	81 000
Dividends	0	0	0	0
Other Current Debt	150 000	121 000	135 000	125 000
Total Current Debt	308 000	251 000	341 000	216 000
Total Equity and Debt	624 000	497 000	570 000	366 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,15 %	7,32 %	34,21 %	18,67 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	5,38 %	1,54 %	5,06 %	2,71 %
Current Ratio	2,03	1,98	1,67	1,69
Quick Ratio	2,03	1,98	1,67	1,69
Equity Ratio	0,51	0,49	0,4	0,41
Gross Profit Margin	74,71 %	84,84 %	84,02 %	96,91 %