REINSVE EIENDOM AS

3414 LIERSTRANDA

Finances

Share Ownership

Return on Equity

33,12 %

Current Ratio

0,46

Debt-to-Equity Ratio

2,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 759 000	13 092 000	13 003 000	12 798 000
Net Income	7 105 000	6 911 000	6 544 000	6 007 000
Total Assets	76 402 000	76 581 000	77 056 000	77 902 000
Total Equity	21 452 000	19 347 000	17 435 000	15 891 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 759 000	13 092 000	13 003 000	12 798 000
Expenditure	3 188 000	3 143 000	3 207 000	3 331 000
Operating Profit	10 571 000	9 950 000	9 795 000	9 466 000
Financial Income	60 000	6 000	14 000	32 000
Financial Costs	1 522 000	1 069 000	1 419 000	1 798 000
Financial Balance	−1 462 000	−1 063 000	−1 405 000	−1 766 000
Earnings Before Tax	9 109 000	8 886 000	8 390 000	7 701 000
Tax	2 004 000	1 975 000	1 846 000	1 694 000
Net Income	7 105 000	6 911 000	6 544 000	6 007 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	72 991 000	73 894 000	74 845 000	75 818 000
Total Current Assets	3 411 000	2 687 000	2 211 000	2 084 000
Total Assets	76 402 000	76 581 000	77 056 000	77 902 000
Total Retained Equity	18 293 000	16 188 000	14 276 000	12 732 000
Total Equity	21 452 000	19 347 000	17 435 000	15 891 000
Total Long-Term Debt	47 614 000	50 116 000	52 607 000	55 076 000
Total Current Debt	7 336 000	7 118 000	7 013 000	6 935 000
Total Equity and Debt	76 402 000	76 581 000	77 056 000	77 902 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	13 759 000	13 092 000	13 003 000	12 798 000
Revenue	13 759 000	13 092 000	13 003 000	12 798 000
Cost of Goods Sold	0	0	0	0
Salary Costs	696 000	577 000	611 000	641 000
Depreciation	904 000	951 000	973 000	1 068 000
Impairment	0	0	0	0
Expenditure	3 188 000	3 143 000	3 207 000	3 331 000
Operating Profit	10 571 000	9 950 000	9 795 000	9 466 000
Financial Income	60 000	6 000	14 000	32 000
Financial Costs	1 522 000	1 069 000	1 419 000	1 798 000
Financial Balance	−1 462 000	−1 063 000	−1 405 000	−1 766 000
Dividends	5 000 000	5 000 000	5 000 000	5 000 000
Net Income	7 105 000	6 911 000	6 544 000	6 007 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	72 976 000	73 879 000	74 830 000	75 803 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	72 976 000	73 879 000	74 830 000	75 803 000
Total Fiancial Fixed Assets	15 000	15 000	15 000	15 000
Total Fixed Assets	72 991 000	73 894 000	74 845 000	75 818 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 373 000	2 646 000	2 075 000	2 009 000
Total Current Assets	3 411 000	2 687 000	2 211 000	2 084 000
Total Assets	76 402 000	76 581 000	77 056 000	77 902 000
Total Equity	21 452 000	19 347 000	17 435 000	15 891 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	47 614 000	50 116 000	52 607 000	55 076 000
Creditors	13 000	4 000	6 000	5 000
Unpaid Taxes	58 000	46 000	47 000	51 000
Dividends	5 000 000	5 000 000	5 000 000	5 000 000
Other Current Debt	380 000	224 000	268 000	341 000
Total Current Debt	7 336 000	7 118 000	7 013 000	6 935 000
Total Equity and Debt	76 402 000	76 581 000	77 056 000	77 902 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,12 %	35,72 %	37,53 %	37,8 %
Debt-to-Equity Ratio	2,22	2,59	3,02	3,47
Operating Profit Margin	76,83 %	76 %	75,33 %	73,96 %
Current Ratio	0,46	0,38	0,32	0,3
Quick Ratio	0,46	0,38	0,32	0,3
Equity Ratio	0,28	0,25	0,23	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %