FINNEIDFJORD INDUSTRIER AS

0558 OSLO

Finances

Share Ownership

Return on Equity

15,34 %

Current Ratio

15,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 668 000	1 986 000	2 239 000	2 027 000
Net Income	1 106 000	1 234 000	1 117 000	1 207 000
Total Assets	7 645 000	6 511 000	5 255 000	4 165 000
Total Equity	7 209 000	6 101 000	4 868 000	3 751 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 668 000	1 986 000	2 239 000	2 027 000
Expenditure	311 000	558 000	850 000	598 000
Operating Profit	1 357 000	1 428 000	1 389 000	1 429 000
Financial Income	127 000	129 000	42 000	111 000
Financial Costs	58 000	5 000	5 000	6 000
Financial Balance	69 000	124 000	37 000	105 000
Earnings Before Tax	1 426 000	1 552 000	1 426 000	1 534 000
Tax	320 000	318 000	309 000	327 000
Net Income	1 106 000	1 234 000	1 117 000	1 207 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	935 000	1 058 000	1 190 000	1 329 000
Total Current Assets	6 710 000	5 453 000	4 065 000	2 836 000
Total Assets	7 645 000	6 511 000	5 255 000	4 165 000
Total Retained Equity	4 709 000	3 601 000	2 368 000	1 251 000
Total Equity	7 209 000	6 101 000	4 868 000	3 751 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	436 000	409 000	387 000	415 000
Total Equity and Debt	7 645 000	6 510 000	5 255 000	4 166 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 000	521 000	717 000	533 000
Other Income	1 658 000	1 465 000	1 522 000	1 494 000
Revenue	1 668 000	1 986 000	2 239 000	2 027 000
Cost of Goods Sold	0	284 000	391 000	294 000
Salary Costs	0	0	0	0
Depreciation	122 000	134 000	137 000	138 000
Impairment	0	0	0	0
Expenditure	311 000	558 000	850 000	598 000
Operating Profit	1 357 000	1 428 000	1 389 000	1 429 000
Financial Income	127 000	129 000	42 000	111 000
Financial Costs	58 000	5 000	5 000	6 000
Financial Balance	69 000	124 000	37 000	105 000
Dividends	0	0	0	0
Net Income	1 106 000	1 234 000	1 117 000	1 207 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	361 000	362 000	360 000	362 000
Real Eastate	528 000	650 000	784 000	919 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	36 000	36 000	36 000	38 000
Total Tangible Assets	564 000	686 000	820 000	957 000
Total Fiancial Fixed Assets	10 000	10 000	10 000	10 000
Total Fixed Assets	935 000	1 058 000	1 190 000	1 329 000
Stock	0	0	0	0
Total Investments	481 000	507 000	401 000	374 000
Cash, Bank	0	0	0	2 421 000
Total Current Assets	6 710 000	5 453 000	4 065 000	2 836 000
Total Assets	7 645 000	6 511 000	5 255 000	4 165 000
Total Equity	7 209 000	6 101 000	4 868 000	3 751 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	28 000	1 000	0	0
Unpaid Taxes	89 000	78 000	72 000	86 000
Dividends	0	0	0	0
Other Current Debt	0	10 000	10 000	8 000
Total Current Debt	436 000	409 000	387 000	415 000
Total Equity and Debt	7 645 000	6 510 000	5 255 000	4 166 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,34 %	20,23 %	22,95 %	32,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	81,35 %	71,9 %	62,04 %	70,5 %
Current Ratio	15,39	13,33	10,5	6,83
Quick Ratio	15,39	13,33	10,5	6,83
Equity Ratio	0,94	0,94	0,93	0,9
Gross Profit Margin	100 %	85,7 %	82,54 %	85,5 %