FRIDAHL EIENDOM AS

8208 FAUSKE

Finances

Share Ownership

Return on Equity

−1,11 %

Current Ratio

74,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	243 000	577 000	270 000	596 000
Net Income	−13 000	53 000	124 000	42 000
Total Assets	1 184 000	1 305 000	1 166 000	1 161 000
Total Equity	1 173 000	1 185 000	1 132 000	−580 000

Income (NOK)	2022	2021	2020	2019
Revenue	243 000	577 000	270 000	596 000
Expenditure	258 000	524 000	147 000	556 000
Operating Profit	−15 000	52 000	123 000	40 000
Financial Income	4 000	1 000	2 000	2 000
Financial Costs	2 000	0	0	0
Financial Balance	2 000	1 000	2 000	2 000
Earnings Before Tax	−13 000	53 000	124 000	42 000
Tax	0	0	0	0
Net Income	−13 000	53 000	124 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	363 000	472 000	118 000	299 000
Total Current Assets	821 000	833 000	1 048 000	861 000
Total Assets	1 184 000	1 305 000	1 166 000	1 161 000
Total Retained Equity	1 143 000	1 155 000	1 102 000	−610 000
Total Equity	1 173 000	1 185 000	1 132 000	−580 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	11 000	119 000	34 000	1 741 000
Total Equity and Debt	1 184 000	1 305 000	1 166 000	1 161 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 000	333 000	1 000	−47 000
Other Income	242 000	244 000	269 000	642 000
Revenue	243 000	577 000	270 000	596 000
Cost of Goods Sold	0	0	−3 000	−115 000
Salary Costs	2 000	275 000	0	0
Depreciation	109 000	128 000	27 000	57 000
Impairment	0	0	0	0
Expenditure	258 000	524 000	147 000	556 000
Operating Profit	−15 000	52 000	123 000	40 000
Financial Income	4 000	1 000	2 000	2 000
Financial Costs	2 000	0	0	0
Financial Balance	2 000	1 000	2 000	2 000
Dividends	0	0	0	0
Net Income	−13 000	53 000	124 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	83 000	92 000	102 000	61 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	280 000	380 000	16 000	239 000
Total Tangible Assets	363 000	472 000	118 000	299 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	363 000	472 000	118 000	299 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	767 000	795 000	1 044 000	706 000
Total Current Assets	821 000	833 000	1 048 000	861 000
Total Assets	1 184 000	1 305 000	1 166 000	1 161 000
Total Equity	1 173 000	1 185 000	1 132 000	−580 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	6 000	3 000	24 000
Unpaid Taxes	4 000	79 000	31 000	9 000
Dividends	0	0	0	0
Other Current Debt	1 000	35 000	0	1 707 000
Total Current Debt	11 000	119 000	34 000	1 741 000
Total Equity and Debt	1 184 000	1 305 000	1 166 000	1 161 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,11 %	4,47 %	10,95 %	−7,24 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	−6,17 %	9,01 %	45,56 %	6,71 %
Current Ratio	74,64	7	30,82	0,49
Quick Ratio	74,64	7	30,82	0,49
Equity Ratio	0,99	0,91	0,97	−0,5
Gross Profit Margin	100 %	100 %	101,11 %	119,3 %