A. WIST HOLDING AS

7603 LEVANGER

Finances

Return on Equity

15,11 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	187 000	189 000	−5 000	145 000
Total Assets	1 238 000	1 051 000	952 000	957 000
Total Equity	1 238 000	1 051 000	952 000	957 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	11 000	5 000	5 000
Operating Profit	−13 000	−11 000	−5 000	−5 000
Financial Income	200 000	200 000	0	150 000
Financial Costs	0	0	0	0
Financial Balance	200 000	200 000	0	150 000
Earnings Before Tax	187 000	189 000	−5 000	145 000
Tax	0	0	0	0
Net Income	187 000	189 000	−5 000	145 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	900 000	900 000	900 000	900 000
Total Current Assets	338 000	151 000	52 000	57 000
Total Assets	1 238 000	1 051 000	952 000	957 000
Total Retained Equity	1 095 000	908 000	809 000	814 000
Total Equity	1 238 000	1 051 000	952 000	957 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 238 000	1 051 000	952 000	957 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	11 000	5 000	5 000
Operating Profit	−13 000	−11 000	−5 000	−5 000
Financial Income	200 000	200 000	0	150 000
Financial Costs	0	0	0	0
Financial Balance	200 000	200 000	0	150 000
Dividends	0	90 000	0	0
Net Income	187 000	189 000	−5 000	145 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	900 000	900 000	900 000	900 000
Total Fixed Assets	900 000	900 000	900 000	900 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	338 000	151 000	52 000	57 000
Total Current Assets	338 000	151 000	52 000	57 000
Total Assets	1 238 000	1 051 000	952 000	957 000
Total Equity	1 238 000	1 051 000	952 000	957 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	90 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 238 000	1 051 000	952 000	957 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,11 %	17,98 %	−0,53 %	15,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-