UNIQ AS

7036 TRONDHEIM

Finances

Share Ownership

Return on Equity

98,85 %

Current Ratio

6,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 580 000	6 780 000	6 260 000	6 042 000
Net Income	2 583 000	146 000	1 436 000	1 482 000
Total Assets	3 015 000	3 322 000	5 667 000	5 482 000
Total Equity	2 613 000	176 000	30 000	1 017 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 580 000	6 780 000	6 260 000	6 042 000
Expenditure	6 050 000	6 549 000	4 288 000	3 953 000
Operating Profit	531 000	231 000	1 971 000	2 089 000
Financial Income	2 239 000	0	23 000	17 000
Financial Costs	54 000	45 000	59 000	145 000
Financial Balance	2 185 000	−45 000	−36 000	−128 000
Earnings Before Tax	2 717 000	186 000	1 935 000	1 961 000
Tax	133 000	40 000	499 000	479 000
Net Income	2 583 000	146 000	1 436 000	1 482 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	506 000	563 000	2 407 000	2 981 000
Total Current Assets	2 509 000	2 758 000	3 260 000	2 501 000
Total Assets	3 015 000	3 322 000	5 667 000	5 482 000
Total Retained Equity	2 583 000	146 000	0	987 000
Total Equity	2 613 000	176 000	30 000	1 017 000
Total Long-Term Debt	0	0	0	1 940 000
Total Current Debt	401 000	3 145 000	5 637 000	2 525 000
Total Equity and Debt	3 015 000	3 322 000	5 667 000	5 482 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	377 000	207 000	91 000	405 000
Other Income	6 204 000	6 573 000	6 169 000	5 637 000
Revenue	6 580 000	6 780 000	6 260 000	6 042 000
Cost of Goods Sold	322 000	122 000	188 000	70 000
Salary Costs	1 000	739 000	2 342 000	2 077 000
Depreciation	58 000	58 000	12 000	165 000
Impairment	0	0	0	0
Expenditure	6 050 000	6 549 000	4 288 000	3 953 000
Operating Profit	531 000	231 000	1 971 000	2 089 000
Financial Income	2 239 000	0	23 000	17 000
Financial Costs	54 000	45 000	59 000	145 000
Financial Balance	2 185 000	−45 000	−36 000	−128 000
Dividends	146 000	0	2 423 000	0
Net Income	2 583 000	146 000	1 436 000	1 482 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	12 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	77 000	135 000	30 000	1 846 000
Total Tangible Assets	77 000	135 000	30 000	1 846 000
Total Fiancial Fixed Assets	429 000	416 000	2 377 000	1 134 000
Total Fixed Assets	506 000	563 000	2 407 000	2 981 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 815 000	2 242 000	1 428 000	885 000
Total Current Assets	2 509 000	2 758 000	3 260 000	2 501 000
Total Assets	3 015 000	3 322 000	5 667 000	5 482 000
Total Equity	2 613 000	176 000	30 000	1 017 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 940 000
Creditors	112 000	783 000	1 000	−628 000
Unpaid Taxes	161 000	41 000	266 000	410 000
Dividends	146 000	0	2 423 000	0
Other Current Debt	8 000	2 269 000	2 396 000	2 315 000
Total Current Debt	401 000	3 145 000	5 637 000	2 525 000
Total Equity and Debt	3 015 000	3 322 000	5 667 000	5 482 000

Financial indicators	2022	2021	2020	2019
Return on Equity	98,85 %	82,95 %	4 786,67 %	145,72 %
Debt-to-Equity Ratio	0	0	0	1,91
Operating Profit Margin	8,07 %	3,41 %	31,49 %	34,57 %
Current Ratio	6,26	0,88	0,58	0,99
Quick Ratio	6,26	0,88	0,58	0,99
Equity Ratio	0,87	0,05	0,01	0,19
Gross Profit Margin	95,11 %	98,2 %	97 %	98,84 %