DIGITAL INSIGHT AS

0166 OSLO

Finances

Return on Equity

20,9 %

Current Ratio

1,1

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 492 000	2 649 000	2 440 000	1 737 000
Net Income	2 323 000	7 373 000	760 000	446 000
Total Assets	12 473 000	11 792 000	4 355 000	4 146 000
Total Equity	11 114 000	8 792 000	1 619 000	859 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 492 000	2 649 000	2 440 000	1 737 000
Expenditure	2 684 000	2 649 000	1 669 000	1 425 000
Operating Profit	−193 000	0	770 000	312 000
Financial Income	2 545 000	7 394 000	0	134 000
Financial Costs	30 000	21 000	10 000	0
Financial Balance	2 515 000	7 373 000	−10 000	134 000
Earnings Before Tax	2 323 000	7 373 000	760 000	446 000
Tax	0	0	0	0
Net Income	2 323 000	7 373 000	760 000	446 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 311 000	9 654 000	2 732 000	2 745 000
Total Current Assets	1 162 000	2 138 000	1 623 000	1 401 000
Total Assets	12 473 000	11 792 000	4 355 000	4 146 000
Total Retained Equity	10 721 000	8 399 000	1 226 000	466 000
Total Equity	11 114 000	8 792 000	1 619 000	859 000
Total Long-Term Debt	300 000	400 000	500 000	0
Total Current Debt	1 059 000	2 601 000	2 236 000	3 287 000
Total Equity and Debt	12 473 000	11 792 000	4 355 000	4 146 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 408 000	2 565 000	2 317 000	1 624 000
Other Income	84 000	84 000	123 000	113 000
Revenue	2 492 000	2 649 000	2 440 000	1 737 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 440 000	1 648 000	1 238 000	855 000
Depreciation	250 000	0	0	0
Impairment	0	0	0	0
Expenditure	2 684 000	2 649 000	1 669 000	1 425 000
Operating Profit	−193 000	0	770 000	312 000
Financial Income	2 545 000	7 394 000	0	134 000
Financial Costs	30 000	21 000	10 000	0
Financial Balance	2 515 000	7 373 000	−10 000	134 000
Dividends	0	0	0	0
Net Income	2 323 000	7 373 000	760 000	446 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000 000	1 325 000	1 250 000	1 250 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 311 000	8 329 000	1 482 000	1 495 000
Total Fixed Assets	11 311 000	9 654 000	2 732 000	2 745 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	334 000	333 000	400 000	80 000
Total Current Assets	1 162 000	2 138 000	1 623 000	1 401 000
Total Assets	12 473 000	11 792 000	4 355 000	4 146 000
Total Equity	11 114 000	8 792 000	1 619 000	859 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	300 000	400 000	500 000	0
Creditors	19 000	1 548 000	1 374 000	1 312 000
Unpaid Taxes	113 000	156 000	185 000	86 000
Dividends	0	0	0	0
Other Current Debt	926 000	897 000	676 000	1 889 000
Total Current Debt	1 059 000	2 601 000	2 236 000	3 287 000
Total Equity and Debt	12 473 000	11 792 000	4 355 000	4 146 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,9 %	83,86 %	46,94 %	51,92 %
Debt-to-Equity Ratio	0,03	0,05	0,31	0
Operating Profit Margin	−7,74 %	0 %	31,56 %	17,96 %
Current Ratio	1,1	0,82	0,73	0,43
Quick Ratio	1,1	0,82	0,73	0,43
Equity Ratio	0,89	0,75	0,37	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %