LANGÅKER HANDELSLAG AS

4274 STOL

Finances

Return on Equity

8,24 %

Current Ratio

4,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 359 000	1 309 000	1 341 000	1 142 000
Net Income	385 000	383 000	564 000	473 000
Total Assets	5 132 000	4 784 000	4 435 000	3 865 000
Total Equity	4 671 000	4 573 000	4 190 000	3 625 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 359 000	1 309 000	1 341 000	1 142 000
Expenditure	871 000	823 000	622 000	533 000
Operating Profit	487 000	486 000	719 000	608 000
Financial Income	7 000	5 000	6 000	4 000
Financial Costs	1 000	0	1 000	6 000
Financial Balance	6 000	5 000	5 000	−2 000
Earnings Before Tax	494 000	491 000	724 000	607 000
Tax	109 000	108 000	159 000	133 000
Net Income	385 000	383 000	564 000	473 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 227 000	3 335 000	3 506 000	3 300 000
Total Current Assets	1 904 000	1 448 000	929 000	565 000
Total Assets	5 132 000	4 784 000	4 435 000	3 865 000
Total Retained Equity	3 063 000	2 962 000	2 579 000	2 015 000
Total Equity	4 671 000	4 573 000	4 190 000	3 625 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	461 000	211 000	245 000	240 000
Total Equity and Debt	5 132 000	4 784 000	4 435 000	3 865 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 187 000	1 163 000	1 210 000	1 032 000
Other Income	172 000	146 000	131 000	110 000
Revenue	1 359 000	1 309 000	1 341 000	1 142 000
Cost of Goods Sold	24 000	12 000	0	13 000
Salary Costs	109 000	109 000	80 000	80 000
Depreciation	201 000	195 000	195 000	195 000
Impairment	0	0	0	0
Expenditure	871 000	823 000	622 000	533 000
Operating Profit	487 000	486 000	719 000	608 000
Financial Income	7 000	5 000	6 000	4 000
Financial Costs	1 000	0	1 000	6 000
Financial Balance	6 000	5 000	5 000	−2 000
Dividends	251 000	0	0	0
Net Income	385 000	383 000	564 000	473 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	106 000	90 000	74 000	60 000
Real Eastate	3 050 000	3 245 000	3 432 000	3 241 000
Machinery and Plant Facilities	71 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 122 000	3 245 000	3 432 000	3 241 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 227 000	3 335 000	3 506 000	3 300 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 578 000	1 230 000	657 000	406 000
Total Current Assets	1 904 000	1 448 000	929 000	565 000
Total Assets	5 132 000	4 784 000	4 435 000	3 865 000
Total Equity	4 671 000	4 573 000	4 190 000	3 625 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	13 000	6 000	30 000
Unpaid Taxes	79 000	74 000	65 000	65 000
Dividends	251 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	461 000	211 000	245 000	240 000
Total Equity and Debt	5 132 000	4 784 000	4 435 000	3 865 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,24 %	8,38 %	13,46 %	13,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	35,84 %	37,13 %	53,62 %	53,24 %
Current Ratio	4,13	6,86	3,79	2,35
Quick Ratio	4,13	6,86	3,79	2,35
Equity Ratio	0,91	0,96	0,94	0,94
Gross Profit Margin	98,23 %	99,08 %	100 %	98,86 %