BRÆKKE FESTESELSKAP VI AS

0884 OSLO

Finances

Share Ownership

Return on Equity

11,11 %

Current Ratio

0,36

Debt-to-Equity Ratio

0,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	355 000	355 000	355 000	355 000
Net Income	276 000	277 000	277 000	277 000
Total Assets	6 029 000	5 675 000	5 320 000	5 715 000
Total Equity	2 485 000	2 518 000	2 560 000	2 613 000

Income (NOK)	2022	2021	2020	2019
Revenue	355 000	355 000	355 000	355 000
Expenditure	1 000	0	0	0
Operating Profit	354 000	355 000	355 000	355 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	354 000	355 000	355 000	355 000
Tax	78 000	78 000	78 000	78 000
Net Income	276 000	277 000	277 000	277 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 111 000	5 111 000	5 111 000	5 111 000
Total Current Assets	918 000	564 000	209 000	604 000
Total Assets	6 029 000	5 675 000	5 320 000	5 715 000
Total Retained Equity	0	0	0	0
Total Equity	2 485 000	2 518 000	2 560 000	2 613 000
Total Long-Term Debt	1 012 000	1 022 000	1 033 000	1 048 000
Total Current Debt	2 532 000	2 135 000	1 726 000	2 054 000
Total Equity and Debt	6 029 000	5 675 000	5 320 000	5 715 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	355 000	355 000	355 000	355 000
Revenue	355 000	355 000	355 000	355 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	0	0	0
Operating Profit	354 000	355 000	355 000	355 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	276 000	277 000	277 000	277 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 111 000	5 111 000	5 111 000	5 111 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 111 000	5 111 000	5 111 000	5 111 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 111 000	5 111 000	5 111 000	5 111 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	298 000	564 000	209 000	604 000
Total Current Assets	918 000	564 000	209 000	604 000
Total Assets	6 029 000	5 675 000	5 320 000	5 715 000
Total Equity	2 485 000	2 518 000	2 560 000	2 613 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 012 000	1 022 000	1 033 000	1 048 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 532 000	2 135 000	1 726 000	2 054 000
Total Current Debt	2 532 000	2 135 000	1 726 000	2 054 000
Total Equity and Debt	6 029 000	5 675 000	5 320 000	5 715 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,11 %	11 %	10,82 %	10,6 %
Debt-to-Equity Ratio	0,41	0,41	0,4	0,4
Operating Profit Margin	99,72 %	100 %	100 %	100 %
Current Ratio	0,36	0,26	0,12	0,29
Quick Ratio	0,36	0,26	0,12	0,29
Equity Ratio	0,41	0,44	0,48	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %