VIT AS

0694 OSLO

Finances

Return on Equity

−11,76 %

Current Ratio

0,96

Debt-to-Equity Ratio

−2,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 869 000	1 713 000	1 709 000	1 756 000
Net Income	8 000	57 000	4 000	7 000
Total Assets	1 749 000	1 255 000	1 177 000	1 283 000
Total Equity	−68 000	−75 000	−133 000	−137 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 869 000	1 713 000	1 709 000	1 756 000
Expenditure	1 853 000	1 634 000	1 695 000	1 745 000
Operating Profit	15 000	79 000	14 000	11 000
Financial Income	0	0	1 000	1 000
Financial Costs	7 000	1 000	1 000	2 000
Financial Balance	−7 000	−1 000	0	−1 000
Earnings Before Tax	8 000	78 000	14 000	9 000
Tax	0	21 000	10 000	2 000
Net Income	8 000	57 000	4 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	143 000	147 000	156 000	178 000
Total Current Assets	1 607 000	1 108 000	1 021 000	1 105 000
Total Assets	1 749 000	1 255 000	1 177 000	1 283 000
Total Retained Equity	−98 000	−105 000	−163 000	−167 000
Total Equity	−68 000	−75 000	−133 000	−137 000
Total Long-Term Debt	148 000	146 000	145 000	144 000
Total Current Debt	1 669 000	1 185 000	1 165 000	1 276 000
Total Equity and Debt	1 749 000	1 255 000	1 177 000	1 283 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 869 000	1 713 000	1 709 000	1 756 000
Other Income	0	0	0	0
Revenue	1 869 000	1 713 000	1 709 000	1 756 000
Cost of Goods Sold	262 000	428 000	113 000	345 000
Salary Costs	1 222 000	960 000	1 339 000	1 146 000
Depreciation	0	9 000	22 000	32 000
Impairment	0	0	0	0
Expenditure	1 853 000	1 634 000	1 695 000	1 745 000
Operating Profit	15 000	79 000	14 000	11 000
Financial Income	0	0	1 000	1 000
Financial Costs	7 000	1 000	1 000	2 000
Financial Balance	−7 000	−1 000	0	−1 000
Dividends	0	0	0	0
Net Income	8 000	57 000	4 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	9 000	31 000
Total Tangible Assets	0	0	9 000	31 000
Total Fiancial Fixed Assets	143 000	147 000	147 000	147 000
Total Fixed Assets	143 000	147 000	156 000	178 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	437 000	304 000	198 000	287 000
Total Current Assets	1 607 000	1 108 000	1 021 000	1 105 000
Total Assets	1 749 000	1 255 000	1 177 000	1 283 000
Total Equity	−68 000	−75 000	−133 000	−137 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	148 000	146 000	145 000	144 000
Creditors	85 000	45 000	34 000	21 000
Unpaid Taxes	302 000	121 000	165 000	154 000
Dividends	0	0	0	0
Other Current Debt	1 282 000	998 000	956 000	1 097 000
Total Current Debt	1 669 000	1 185 000	1 165 000	1 276 000
Total Equity and Debt	1 749 000	1 255 000	1 177 000	1 283 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,76 %	−76 %	−3,01 %	−5,11 %
Debt-to-Equity Ratio	−2,18	−1,95	−1,09	−1,05
Operating Profit Margin	0,8 %	4,61 %	0,82 %	0,63 %
Current Ratio	0,96	0,94	0,88	0,87
Quick Ratio	0,96	0,94	0,88	0,87
Equity Ratio	−0,04	−0,06	−0,11	−0,11
Gross Profit Margin	85,98 %	75,01 %	93,39 %	80,35 %