MAX MASKIN AS

3483 KANA

Finances

Share Ownership

Return on Equity

−5,42 %

Current Ratio

0,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 339 000	8 093 000	7 601 000	5 947 000
Net Income	−150 000	−224 000	−179 000	303 000
Total Assets	4 263 000	4 130 000	4 261 000	4 260 000
Total Equity	2 770 000	2 921 000	3 144 000	200 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 339 000	8 093 000	7 601 000	5 947 000
Expenditure	11 321 000	8 297 000	7 781 000	5 644 000
Operating Profit	18 000	−203 000	−179 000	303 000
Financial Income	0	0	0	0
Financial Costs	15 000	21 000	0	0
Financial Balance	−15 000	−21 000	0	0
Earnings Before Tax	4 000	−224 000	−179 000	303 000
Tax	154 000	0	0	0
Net Income	−150 000	−224 000	−179 000	303 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 262 000	3 389 000	3 320 000	3 316 000
Total Current Assets	1 001 000	742 000	942 000	944 000
Total Assets	4 263 000	4 130 000	4 261 000	4 260 000
Total Retained Equity	2 740 000	2 891 000	0	0
Total Equity	2 770 000	2 921 000	3 144 000	200 000
Total Long-Term Debt	0	0	1 117 000	1 751 000
Total Current Debt	1 493 000	1 210 000	0	2 310 000
Total Equity and Debt	4 263 000	4 130 000	4 261 000	4 260 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 339 000	7 806 000	7 601 000	5 947 000
Other Income	0	288 000	0	0
Revenue	11 339 000	8 093 000	7 601 000	5 947 000
Cost of Goods Sold	5 255 000	453 000	7 215 000	5 233 000
Salary Costs	1 641 000	1 485 000	566 000	411 000
Depreciation	760 000	534 000	0	0
Impairment	870 000	0	0	0
Expenditure	11 321 000	8 297 000	7 781 000	5 644 000
Operating Profit	18 000	−203 000	−179 000	303 000
Financial Income	0	0	0	0
Financial Costs	15 000	21 000	0	0
Financial Balance	−15 000	−21 000	0	0
Dividends	0	0	0	0
Net Income	−150 000	−224 000	−179 000	303 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	3 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	1 011 000	1 981 000	136 000	2 740 000
Fixtures	1 755 000	768 000	0	0
Total Tangible Assets	2 766 000	2 750 000	3 317 000	3 316 000
Total Fiancial Fixed Assets	496 000	639 000	0	0
Total Fixed Assets	3 262 000	3 389 000	3 320 000	3 316 000
Stock	0	0	0	0
Total Investments	0	0	143 000	0
Cash, Bank	172 000	75 000	208 000	19 000
Total Current Assets	1 001 000	742 000	942 000	944 000
Total Assets	4 263 000	4 130 000	4 261 000	4 260 000
Total Equity	2 770 000	2 921 000	3 144 000	200 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 117 000	1 751 000
Creditors	238 000	408 000	0	447 000
Unpaid Taxes	82 000	44 000	0	46 000
Dividends	0	0	0	0
Other Current Debt	1 019 000	757 000	0	1 719 000
Total Current Debt	1 493 000	1 210 000	0	2 310 000
Total Equity and Debt	4 263 000	4 130 000	4 261 000	4 260 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,42 %	−7,67 %	−5,69 %	151,5 %
Debt-to-Equity Ratio	0	0	0,36	8,76
Operating Profit Margin	0,16 %	−2,51 %	−2,35 %	5,1 %
Current Ratio	0,67	0,61	-	0,41
Quick Ratio	0,67	0,61	-	0,41
Equity Ratio	0,65	0,71	0,74	0,05
Gross Profit Margin	53,66 %	94,4 %	5,08 %	12,01 %