TRINTO EIENDOM AS

2387 BRUMUNDDAL

Finances

Share Ownership

Return on Equity

−1,09 %

Current Ratio

45,75

Debt-to-Equity Ratio

0,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	8 006 000	177 000	15 962 000
Net Income	−228 000	6 200 000	72 000	12 399 000
Total Assets	25 387 000	38 179 000	30 446 000	30 743 000
Total Equity	20 825 000	21 053 000	26 853 000	26 782 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	8 006 000	177 000	15 962 000
Expenditure	352 000	125 000	92 000	73 000
Operating Profit	−352 000	7 881 000	85 000	15 888 000
Financial Income	61 000	67 000	10 000	8 000
Financial Costs	1 000	0	2 000	0
Financial Balance	60 000	67 000	8 000	8 000
Earnings Before Tax	−292 000	7 948 000	92 000	15 896 000
Tax	−64 000	1 749 000	21 000	3 497 000
Net Income	−228 000	6 200 000	72 000	12 399 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 400 000	6 400 000	7 177 000	7 177 000
Total Current Assets	18 987 000	31 779 000	23 269 000	23 566 000
Total Assets	25 387 000	38 179 000	30 446 000	30 743 000
Total Retained Equity	8 575 000	8 803 000	14 603 000	14 532 000
Total Equity	20 825 000	21 053 000	26 853 000	26 782 000
Total Long-Term Debt	4 147 000	4 553 000	3 300 000	3 495 000
Total Current Debt	415 000	12 573 000	293 000	467 000
Total Equity and Debt	25 387 000	38 179 000	30 446 000	30 743 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	8 006 000	177 000	15 962 000
Revenue	0	8 006 000	177 000	15 962 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	352 000	125 000	92 000	73 000
Operating Profit	−352 000	7 881 000	85 000	15 888 000
Financial Income	61 000	67 000	10 000	8 000
Financial Costs	1 000	0	2 000	0
Financial Balance	60 000	67 000	8 000	8 000
Dividends	0	12 000 000	0	0
Net Income	−228 000	6 200 000	72 000	12 399 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 400 000	6 400 000	7 177 000	7 177 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 400 000	6 400 000	7 177 000	7 177 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 400 000	6 400 000	7 177 000	7 177 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 513 000	29 317 000	20 807 000	21 104 000
Total Current Assets	18 987 000	31 779 000	23 269 000	23 566 000
Total Assets	25 387 000	38 179 000	30 446 000	30 743 000
Total Equity	20 825 000	21 053 000	26 853 000	26 782 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 147 000	4 553 000	3 300 000	3 495 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	12 000 000	0	0
Other Current Debt	73 000	77 000	77 000	77 000
Total Current Debt	415 000	12 573 000	293 000	467 000
Total Equity and Debt	25 387 000	38 179 000	30 446 000	30 743 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,09 %	29,45 %	0,27 %	46,3 %
Debt-to-Equity Ratio	0,2	0,22	0,12	0,13
Operating Profit Margin	-	98,44 %	48,02 %	99,54 %
Current Ratio	45,75	2,53	79,42	50,46
Quick Ratio	45,75	2,53	79,42	50,46
Equity Ratio	0,82	0,55	0,88	0,87
Gross Profit Margin	-	100 %	100 %	100 %