JÆKTHOLMEN SAMEIE

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

4,12 %

Current Ratio

6,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 248 000	1 198 000	1 176 000	1 145 000
Net Income	75 000	52 000	189 000	135 000
Total Assets	2 013 000	1 932 000	1 785 000	1 629 000
Total Equity	1 819 000	1 744 000	1 692 000	1 504 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 248 000	1 198 000	1 176 000	1 145 000
Expenditure	−1 197 000	−1 148 000	−993 000	−1 021 000
Operating Profit	52 000	50 000	183 000	124 000
Financial Income	24 000	2 000	6 000	10 000
Financial Costs	0	0	0	0
Financial Balance	24 000	2 000	6 000	10 000
Earnings Before Tax	75 000	52 000	189 000	135 000
Tax	0	0	0	0
Net Income	75 000	52 000	189 000	135 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	841 000	800 000	813 000	823 000
Total Current Assets	1 172 000	1 132 000	972 000	806 000
Total Assets	2 013 000	1 932 000	1 785 000	1 629 000
Total Retained Equity	1 819 000	1 744 000	1 692 000	1 504 000
Total Equity	1 819 000	1 744 000	1 692 000	1 504 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	194 000	188 000	93 000	126 000
Total Equity and Debt	2 013 000	1 932 000	1 785 000	1 629 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 248 000	1 198 000	1 176 000	1 145 000
Revenue	1 248 000	1 198 000	1 176 000	1 145 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−112 000	−110 000	−95 000	−78 000
Depreciation	−15 000	−15 000	−15 000	−15 000
Impairment	0	0	0	0
Expenditure	−1 197 000	−1 148 000	−993 000	−1 021 000
Operating Profit	52 000	50 000	183 000	124 000
Financial Income	24 000	2 000	6 000	10 000
Financial Costs	0	0	0	0
Financial Balance	24 000	2 000	6 000	10 000
Dividends	0	0	0	0
Net Income	75 000	52 000	189 000	135 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	62 000	77 000	92 000	107 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	62 000	77 000	92 000	107 000
Total Fiancial Fixed Assets	778 000	722 000	721 000	717 000
Total Fixed Assets	841 000	800 000	813 000	823 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 172 000	1 132 000	972 000	806 000
Total Current Assets	1 172 000	1 132 000	972 000	806 000
Total Assets	2 013 000	1 932 000	1 785 000	1 629 000
Total Equity	1 819 000	1 744 000	1 692 000	1 504 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	116 000	126 000	36 000	71 000
Unpaid Taxes	3 000	3 000	3 000	2 000
Dividends	0	0	0	0
Other Current Debt	75 000	59 000	53 000	53 000
Total Current Debt	194 000	188 000	93 000	126 000
Total Equity and Debt	2 013 000	1 932 000	1 785 000	1 629 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,12 %	2,98 %	11,17 %	8,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,17 %	4,17 %	15,56 %	10,83 %
Current Ratio	6,04	6,02	10,45	6,4
Quick Ratio	6,04	6,02	10,45	6,4
Equity Ratio	0,9	0,9	0,95	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %