INGVALD YSTGAARDSVEI 3B AS

7031 TRONDHEIM

Finances

Share Ownership

Return on Equity

18,1 %

Current Ratio

2,01

Debt-to-Equity Ratio

18,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 891 000	3 782 000	3 941 000	4 102 000
Net Income	499 000	407 000	412 000	927 000
Total Assets	54 567 000	33 635 000	32 309 000	33 337 000
Total Equity	2 757 000	2 325 000	2 493 000	2 742 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 891 000	3 782 000	3 941 000	4 102 000
Expenditure	2 451 000	2 512 000	2 679 000	2 172 000
Operating Profit	2 441 000	1 271 000	1 262 000	1 930 000
Financial Income	4 000	0	4 000	11 000
Financial Costs	1 805 000	750 000	737 000	754 000
Financial Balance	−1 801 000	−750 000	−733 000	−743 000
Earnings Before Tax	640 000	521 000	529 000	1 188 000
Tax	141 000	115 000	116 000	261 000
Net Income	499 000	407 000	412 000	927 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	53 627 000	33 041 000	31 696 000	32 298 000
Total Current Assets	940 000	594 000	612 000	1 040 000
Total Assets	54 567 000	33 635 000	32 309 000	33 337 000
Total Retained Equity	1 174 000	742 000	910 000	1 159 000
Total Equity	2 757 000	2 325 000	2 493 000	2 742 000
Total Long-Term Debt	51 342 000	29 404 000	28 854 000	29 049 000
Total Current Debt	468 000	1 906 000	961 000	1 546 000
Total Equity and Debt	54 567 000	33 635 000	32 309 000	33 337 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 891 000	3 782 000	3 941 000	4 102 000
Revenue	4 891 000	3 782 000	3 941 000	4 102 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 354 000	1 044 000	948 000	936 000
Impairment	0	0	0	0
Expenditure	2 451 000	2 512 000	2 679 000	2 172 000
Operating Profit	2 441 000	1 271 000	1 262 000	1 930 000
Financial Income	4 000	0	4 000	11 000
Financial Costs	1 805 000	750 000	737 000	754 000
Financial Balance	−1 801 000	−750 000	−733 000	−743 000
Dividends	0	0	0	0
Net Income	499 000	407 000	412 000	927 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	53 627 000	33 041 000	31 696 000	32 298 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	53 627 000	33 041 000	31 696 000	32 298 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	53 627 000	33 041 000	31 696 000	32 298 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	174 000	201 000	427 000	712 000
Total Current Assets	940 000	594 000	612 000	1 040 000
Total Assets	54 567 000	33 635 000	32 309 000	33 337 000
Total Equity	2 757 000	2 325 000	2 493 000	2 742 000
Short-Term Group Debt	0	737 000	847 000	1 466 000
Total Long-Term Debt	51 342 000	29 404 000	28 854 000	29 049 000
Creditors	357 000	1 169 000	114 000	80 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	86 000	0	0	0
Total Current Debt	468 000	1 906 000	961 000	1 546 000
Total Equity and Debt	54 567 000	33 635 000	32 309 000	33 337 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,1 %	17,51 %	16,53 %	33,81 %
Debt-to-Equity Ratio	18,62	12,65	11,57	10,59
Operating Profit Margin	49,91 %	33,61 %	32,02 %	47,05 %
Current Ratio	2,01	0,31	0,64	0,67
Quick Ratio	2,01	0,31	0,64	0,67
Equity Ratio	0,05	0,07	0,08	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %