EIRIK LANDE EIENDOM AS

1443 DRØBAK

Finances

Share Ownership

Return on Equity

−7,48 %

Current Ratio

95,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	98 000	98 000	0	105 000
Net Income	−170 000	65 000	49 000	168 000
Total Assets	2 297 000	2 464 000	2 393 000	2 404 000
Total Equity	2 274 000	2 444 000	2 378 000	2 329 000

Income (NOK)	2022	2021	2020	2019
Revenue	98 000	98 000	0	105 000
Expenditure	6 000	14 000	18 000	−16 000
Operating Profit	91 000	84 000	−18 000	121 000
Financial Income	0	0	81 000	94 000
Financial Costs	241 000	0	1 000	0
Financial Balance	−241 000	0	80 000	94 000
Earnings Before Tax	−150 000	84 000	63 000	215 000
Tax	20 000	18 000	14 000	47 000
Net Income	−170 000	65 000	49 000	168 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	307 000	307 000	307 000
Total Current Assets	2 297 000	2 157 000	2 086 000	2 097 000
Total Assets	2 297 000	2 464 000	2 393 000	2 404 000
Total Retained Equity	2 254 000	2 424 000	2 359 000	2 310 000
Total Equity	2 274 000	2 444 000	2 378 000	2 329 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	24 000	20 000	15 000	75 000
Total Equity and Debt	2 297 000	2 464 000	2 393 000	2 404 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	98 000	98 000	0	105 000
Other Income	0	0	0	0
Revenue	98 000	98 000	0	105 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	14 000	18 000	−16 000
Operating Profit	91 000	84 000	−18 000	121 000
Financial Income	0	0	81 000	94 000
Financial Costs	241 000	0	1 000	0
Financial Balance	−241 000	0	80 000	94 000
Dividends	0	0	0	0
Net Income	−170 000	65 000	49 000	168 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	307 000	307 000	307 000
Total Fixed Assets	0	307 000	307 000	307 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	257 000	180 000	1 389 000	1 269 000
Total Current Assets	2 297 000	2 157 000	2 086 000	2 097 000
Total Assets	2 297 000	2 464 000	2 393 000	2 404 000
Total Equity	2 274 000	2 444 000	2 378 000	2 329 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	26 000
Dividends	0	0	0	0
Other Current Debt	2 000	2 000	2 000	2 000
Total Current Debt	24 000	20 000	15 000	75 000
Total Equity and Debt	2 297 000	2 464 000	2 393 000	2 404 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,48 %	2,66 %	2,06 %	7,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	92,86 %	85,71 %	-	115,24 %
Current Ratio	95,71	107,85	139,07	27,96
Quick Ratio	95,71	107,85	139,07	27,96
Equity Ratio	0,99	0,99	0,99	0,97
Gross Profit Margin	100 %	100 %	-	100 %