GRENADEREN BOLIGSAMEIE

7713 STEINKJER

Finances

Share Ownership

Return on Equity

11,28 %

Current Ratio

12,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	888 000	882 000	883 000	842 000
Net Income	112 000	95 000	228 000	−182 000
Total Assets	1 077 000	922 000	825 000	606 000
Total Equity	993 000	882 000	787 000	559 000

Income (NOK)	2022	2021	2020	2019
Revenue	888 000	882 000	883 000	842 000
Expenditure	807 000	801 000	669 000	1 044 000
Operating Profit	81 000	81 000	215 000	−202 000
Financial Income	30 000	14 000	13 000	21 000
Financial Costs	0	0	0	0
Financial Balance	30 000	14 000	13 000	21 000
Earnings Before Tax	112 000	95 000	228 000	−182 000
Tax	0	0	0	0
Net Income	112 000	95 000	228 000	−182 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 077 000	922 000	825 000	606 000
Total Assets	1 077 000	922 000	825 000	606 000
Total Retained Equity	261 000	200 000	155 000	41 000
Total Equity	993 000	882 000	787 000	559 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	84 000	40 000	38 000	47 000
Total Equity and Debt	1 077 000	922 000	825 000	606 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	888 000	882 000	883 000	842 000
Revenue	888 000	882 000	883 000	842 000
Cost of Goods Sold	0	0	0	0
Salary Costs	97 000	78 000	72 000	69 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	807 000	801 000	669 000	1 044 000
Operating Profit	81 000	81 000	215 000	−202 000
Financial Income	30 000	14 000	13 000	21 000
Financial Costs	0	0	0	0
Financial Balance	30 000	14 000	13 000	21 000
Dividends	0	0	0	0
Net Income	112 000	95 000	228 000	−182 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 030 000	881 000	785 000	565 000
Total Current Assets	1 077 000	922 000	825 000	606 000
Total Assets	1 077 000	922 000	825 000	606 000
Total Equity	993 000	882 000	787 000	559 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	75 000	32 000	30 000	40 000
Unpaid Taxes	1 000	1 000	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	8 000	7 000	7 000	6 000
Total Current Debt	84 000	40 000	38 000	47 000
Total Equity and Debt	1 077 000	922 000	825 000	606 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,28 %	10,77 %	28,97 %	−32,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,12 %	9,18 %	24,35 %	−23,99 %
Current Ratio	12,82	23,05	21,71	12,89
Quick Ratio	12,82	23,05	21,71	12,89
Equity Ratio	0,92	0,96	0,95	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %