ORVIKAN EIENDOM AS

6517 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

11,76 %

Current Ratio

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 570 000	3 296 000	3 257 000	3 216 000
Net Income	1 500 000	1 666 000	1 603 000	1 392 000
Total Assets	40 050 000	32 188 000	32 877 000	34 582 000
Total Equity	12 754 000	12 351 000	12 212 000	12 046 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 570 000	3 296 000	3 257 000	3 216 000
Expenditure	1 002 000	883 000	864 000	916 000
Operating Profit	2 568 000	2 413 000	2 393 000	2 300 000
Financial Income	0	0	0	0
Financial Costs	644 000	277 000	338 000	515 000
Financial Balance	−644 000	−277 000	−338 000	−515 000
Earnings Before Tax	1 924 000	2 136 000	2 055 000	1 785 000
Tax	424 000	470 000	452 000	393 000
Net Income	1 500 000	1 666 000	1 603 000	1 392 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 000 000	32 186 000	32 876 000	33 566 000
Total Current Assets	50 000	2 000	1 000	1 016 000
Total Assets	40 050 000	32 188 000	32 877 000	34 582 000
Total Retained Equity	11 279 000	10 876 000	10 737 000	10 571 000
Total Equity	12 754 000	12 351 000	12 212 000	12 046 000
Total Long-Term Debt	649 000	535 000	496 000	450 000
Total Current Debt	26 647 000	19 302 000	20 169 000	22 086 000
Total Equity and Debt	40 050 000	32 188 000	32 877 000	34 582 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 570 000	3 296 000	3 257 000	3 216 000
Revenue	3 570 000	3 296 000	3 257 000	3 216 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	815 000	690 000	690 000	690 000
Impairment	0	0	0	0
Expenditure	1 002 000	883 000	864 000	916 000
Operating Profit	2 568 000	2 413 000	2 393 000	2 300 000
Financial Income	0	0	0	0
Financial Costs	644 000	277 000	338 000	515 000
Financial Balance	−644 000	−277 000	−338 000	−515 000
Dividends	0	0	0	0
Net Income	1 500 000	1 666 000	1 603 000	1 392 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	40 000 000	32 186 000	32 876 000	33 566 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	40 000 000	32 186 000	32 876 000	33 566 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	40 000 000	32 186 000	32 876 000	33 566 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	50 000	2 000	1 000	1 016 000
Total Assets	40 050 000	32 188 000	32 877 000	34 582 000
Total Equity	12 754 000	12 351 000	12 212 000	12 046 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	649 000	535 000	496 000	450 000
Creditors	48 000	0	6 000	0
Unpaid Taxes	0	0	0	180 000
Dividends	0	0	0	0
Other Current Debt	25 192 000	17 343 000	18 321 000	20 373 000
Total Current Debt	26 647 000	19 302 000	20 169 000	22 086 000
Total Equity and Debt	40 050 000	32 188 000	32 877 000	34 582 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,76 %	13,49 %	13,13 %	11,56 %
Debt-to-Equity Ratio	0,05	0,04	0,04	0,04
Operating Profit Margin	71,93 %	73,21 %	73,47 %	71,52 %
Current Ratio	0	0	0	0,05
Quick Ratio	0	0	0	0,05
Equity Ratio	0,32	0,38	0,37	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %