company

MI-MO AS

9064 SVENSBY

Finances

Share Ownership

Return on Equity

433,33 %

Current Ratio

1,4

Debt-to-Equity Ratio

−21,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	49 000	31 000	620 000
Net Income	−13 000	74 000	−210 000	71 000
Total Assets	217 000	230 000	156 000	366 000
Total Equity	−3 000	11 000	−63 000	146 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	49 000	31 000	620 000
Expenditure	14 000	99 000	241 000	549 000
Operating Profit	−13 000	−50 000	−210 000	71 000
Financial Income	0	124 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	124 000	0	0
Earnings Before Tax	−13 000	74 000	−210 000	71 000
Tax	0	0	0	0
Net Income	−13 000	74 000	−210 000	71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	217 000	230 000	156 000	366 000
Total Assets	217 000	230 000	156 000	366 000
Total Retained Equity	−21 000	−7 000	−81 000	128 000
Total Equity	−3 000	11 000	−63 000	146 000
Total Long-Term Debt	65 000	65 000	65 000	65 000
Total Current Debt	155 000	155 000	155 000	155 000
Total Equity and Debt	217 000	230 000	156 000	366 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	49 000	31 000	0
Other Income	0	0	0	620 000
Revenue	0	49 000	31 000	620 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	26 000	160 000	306 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	99 000	241 000	549 000
Operating Profit	−13 000	−50 000	−210 000	71 000
Financial Income	0	124 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	124 000	0	0
Dividends	0	0	0	0
Net Income	−13 000	74 000	−210 000	71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	100 000	103 000	103 000	110 000
Cash, Bank	117 000	127 000	53 000	256 000
Total Current Assets	217 000	230 000	156 000	366 000
Total Assets	217 000	230 000	156 000	366 000
Total Equity	−3 000	11 000	−63 000	146 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	65 000	65 000	65 000	65 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	155 000	155 000	155 000	155 000
Total Current Debt	155 000	155 000	155 000	155 000
Total Equity and Debt	217 000	230 000	156 000	366 000

Financial indicators	2022	2021	2020	2019
Return on Equity	433,33 %	672,73 %	333,33 %	48,63 %
Debt-to-Equity Ratio	−21,67	5,91	−1,03	0,45
Operating Profit Margin	-	−102,04 %	−677,42 %	11,45 %
Current Ratio	1,4	1,48	1,01	2,36
Quick Ratio	1,4	1,48	1,01	2,36
Equity Ratio	−0,01	0,05	−0,4	0,4
Gross Profit Margin	-	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English