BEP 8 INVEST AS

0270 OSLO

Finances

Share Ownership

Return on Equity

6,24 %

Current Ratio

0,17

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 742 000	5 464 000	5 440 000	5 338 000
Net Income	2 974 000	2 749 000	2 761 000	2 689 000
Total Assets	52 589 000	53 382 000	55 369 000	56 458 000
Total Equity	47 670 000	48 702 000	51 077 000	51 055 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 742 000	5 464 000	5 440 000	5 338 000
Expenditure	1 939 000	1 940 000	1 906 000	1 900 000
Operating Profit	3 802 000	3 524 000	3 534 000	3 437 000
Financial Income	12 000	1 000	6 000	10 000
Financial Costs	0	0	0	0
Financial Balance	12 000	1 000	6 000	10 000
Earnings Before Tax	3 813 000	3 525 000	3 540 000	3 448 000
Tax	839 000	775 000	779 000	759 000
Net Income	2 974 000	2 749 000	2 761 000	2 689 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	51 840 000	53 337 000	54 834 000	56 331 000
Total Current Assets	749 000	45 000	535 000	127 000
Total Assets	52 589 000	53 382 000	55 369 000	56 458 000
Total Retained Equity	−431 000	601 000	976 000	954 000
Total Equity	47 670 000	48 702 000	51 077 000	51 055 000
Total Long-Term Debt	553 000	675 000	780 000	774 000
Total Current Debt	4 365 000	4 005 000	3 512 000	4 629 000
Total Equity and Debt	52 589 000	53 382 000	55 369 000	56 458 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 742 000	5 464 000	5 440 000	5 338 000
Revenue	5 742 000	5 464 000	5 440 000	5 338 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 461 000	1 461 000	1 461 000	1 461 000
Impairment	0	0	0	0
Expenditure	1 939 000	1 940 000	1 906 000	1 900 000
Operating Profit	3 802 000	3 524 000	3 534 000	3 437 000
Financial Income	12 000	1 000	6 000	10 000
Financial Costs	0	0	0	0
Financial Balance	12 000	1 000	6 000	10 000
Dividends	0	0	0	1 800 000
Net Income	2 974 000	2 749 000	2 761 000	2 689 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	51 518 000	52 980 000	54 441 000	55 903 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	51 518 000	52 980 000	54 441 000	55 903 000
Total Fiancial Fixed Assets	321 000	357 000	393 000	429 000
Total Fixed Assets	51 840 000	53 337 000	54 834 000	56 331 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	730 000	24 000	525 000	117 000
Total Current Assets	749 000	45 000	535 000	127 000
Total Assets	52 589 000	53 382 000	55 369 000	56 458 000
Total Equity	47 670 000	48 702 000	51 077 000	51 055 000
Short-Term Group Debt	4 365 000	4 005 000	3 512 000	2 829 000
Total Long-Term Debt	553 000	675 000	780 000	774 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	1 800 000
Other Current Debt	0	0	0	0
Total Current Debt	4 365 000	4 005 000	3 512 000	4 629 000
Total Equity and Debt	52 589 000	53 382 000	55 369 000	56 458 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,24 %	5,64 %	5,41 %	5,27 %
Debt-to-Equity Ratio	0,01	0,01	0,02	0,02
Operating Profit Margin	66,21 %	64,49 %	64,96 %	64,39 %
Current Ratio	0,17	0,01	0,15	0,03
Quick Ratio	0,17	0,01	0,15	0,03
Equity Ratio	0,91	0,91	0,92	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %