AUSTIN LYNGMYR & CO ADVOKATFIRMA AS

0253 OSLO

Finances

Return on Equity

2,01 %

Current Ratio

1,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 236 000	20 276 000	19 585 000	19 026 000
Net Income	29 000	2 145 000	2 340 000	2 103 000
Total Assets	4 510 000	6 878 000	7 995 000	7 591 000
Total Equity	1 442 000	2 241 000	3 797 000	3 257 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 236 000	20 276 000	19 585 000	19 026 000
Expenditure	16 236 000	17 537 000	16 579 000	16 312 000
Operating Profit	0	2 739 000	3 007 000	2 714 000
Financial Income	50 000	24 000	19 000	7 000
Financial Costs	13 000	13 000	24 000	24 000
Financial Balance	37 000	11 000	−5 000	−17 000
Earnings Before Tax	37 000	2 750 000	3 002 000	2 697 000
Tax	8 000	605 000	662 000	594 000
Net Income	29 000	2 145 000	2 340 000	2 103 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	305 000	392 000	547 000	749 000
Total Current Assets	4 205 000	6 486 000	7 448 000	6 842 000
Total Assets	4 510 000	6 878 000	7 995 000	7 591 000
Total Retained Equity	1 412 000	2 211 000	3 767 000	3 227 000
Total Equity	1 442 000	2 241 000	3 797 000	3 257 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 068 000	4 637 000	4 199 000	4 334 000
Total Equity and Debt	4 510 000	6 878 000	7 995 000	7 591 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	16 236 000	20 276 000	19 585 000	19 026 000
Other Income	0	0	0	0
Revenue	16 236 000	20 276 000	19 585 000	19 026 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 130 000	12 463 000	11 677 000	10 812 000
Depreciation	87 000	109 000	120 000	52 000
Impairment	0	0	0	0
Expenditure	16 236 000	17 537 000	16 579 000	16 312 000
Operating Profit	0	2 739 000	3 007 000	2 714 000
Financial Income	50 000	24 000	19 000	7 000
Financial Costs	13 000	13 000	24 000	24 000
Financial Balance	37 000	11 000	−5 000	−17 000
Dividends	0	0	0	0
Net Income	29 000	2 145 000	2 340 000	2 103 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	275 000	352 000	491 000	665 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	10 000	27 000	54 000
Total Tangible Assets	0	10 000	27 000	54 000
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	305 000	392 000	547 000	749 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 024 000	3 864 000	5 013 000	3 067 000
Total Current Assets	4 205 000	6 486 000	7 448 000	6 842 000
Total Assets	4 510 000	6 878 000	7 995 000	7 591 000
Total Equity	1 442 000	2 241 000	3 797 000	3 257 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	320 000	381 000	94 000	64 000
Unpaid Taxes	1 218 000	1 673 000	1 641 000	1 242 000
Dividends	0	0	0	0
Other Current Debt	1 530 000	2 023 000	1 884 000	2 451 000
Total Current Debt	3 068 000	4 637 000	4 199 000	4 334 000
Total Equity and Debt	4 510 000	6 878 000	7 995 000	7 591 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,01 %	95,72 %	61,63 %	64,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	13,51 %	15,35 %	14,26 %
Current Ratio	1,37	1,4	1,77	1,58
Quick Ratio	1,37	1,4	1,77	1,58
Equity Ratio	0,32	0,33	0,47	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %