BSL BYGG AS

6783 STRYN

Finances

Share Ownership

Return on Equity

17 %

Current Ratio

2,07

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 437 000	8 406 000	7 103 000	7 507 000
Net Income	543 000	719 000	152 000	315 000
Total Assets	4 866 000	4 007 000	3 143 000	2 951 000
Total Equity	3 194 000	2 651 000	1 932 000	1 802 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 437 000	8 406 000	7 103 000	7 507 000
Expenditure	8 741 000	7 489 000	6 916 000	7 107 000
Operating Profit	696 000	918 000	186 000	400 000
Financial Income	1 000	5 000	10 000	9 000
Financial Costs	1 000	1 000	1 000	4 000
Financial Balance	0	4 000	9 000	5 000
Earnings Before Tax	696 000	922 000	196 000	405 000
Tax	153 000	203 000	43 000	89 000
Net Income	543 000	719 000	152 000	315 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 466 000	1 240 000	805 000	900 000
Total Current Assets	3 401 000	2 768 000	2 337 000	2 051 000
Total Assets	4 866 000	4 007 000	3 143 000	2 951 000
Total Retained Equity	3 164 000	2 621 000	1 902 000	1 772 000
Total Equity	3 194 000	2 651 000	1 932 000	1 802 000
Total Long-Term Debt	32 000	33 000	0	23 000
Total Current Debt	1 640 000	1 323 000	1 211 000	1 126 000
Total Equity and Debt	4 866 000	4 007 000	3 143 000	2 951 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 437 000	8 277 000	7 103 000	7 507 000
Other Income	0	129 000	1 000	0
Revenue	9 437 000	8 406 000	7 103 000	7 507 000
Cost of Goods Sold	3 384 000	2 869 000	2 732 000	3 255 000
Salary Costs	3 692 000	3 270 000	2 934 000	2 723 000
Depreciation	319 000	245 000	225 000	228 000
Impairment	0	0	0	0
Expenditure	8 741 000	7 489 000	6 916 000	7 107 000
Operating Profit	696 000	918 000	186 000	400 000
Financial Income	1 000	5 000	10 000	9 000
Financial Costs	1 000	1 000	1 000	4 000
Financial Balance	0	4 000	9 000	5 000
Dividends	0	0	22 000	30 000
Net Income	543 000	719 000	152 000	315 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	23 000	34 000	0	0
Fixtures	1 443 000	1 206 000	805 000	900 000
Total Tangible Assets	1 466 000	1 240 000	805 000	900 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 466 000	1 240 000	805 000	900 000
Stock	917 000	896 000	781 000	795 000
Total Investments	0	0	0	0
Cash, Bank	1 573 000	976 000	873 000	622 000
Total Current Assets	3 401 000	2 768 000	2 337 000	2 051 000
Total Assets	4 866 000	4 007 000	3 143 000	2 951 000
Total Equity	3 194 000	2 651 000	1 932 000	1 802 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	32 000	33 000	0	23 000
Creditors	548 000	342 000	458 000	209 000
Unpaid Taxes	523 000	527 000	405 000	477 000
Dividends	0	0	22 000	30 000
Other Current Debt	415 000	284 000	281 000	343 000
Total Current Debt	1 640 000	1 323 000	1 211 000	1 126 000
Total Equity and Debt	4 866 000	4 007 000	3 143 000	2 951 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17 %	27,12 %	7,87 %	17,48 %
Debt-to-Equity Ratio	0,01	0,01	0	0,01
Operating Profit Margin	7,38 %	10,92 %	2,62 %	5,33 %
Current Ratio	2,07	2,09	1,93	1,82
Quick Ratio	4,7	6,48	5,43	6,2
Equity Ratio	0,66	0,66	0,61	0,61
Gross Profit Margin	64,14 %	65,87 %	61,54 %	56,64 %