INDUSTRIFORSIKRING AS

0283 OSLO

Finances

Share Ownership

Return on Equity

11,28 %

Current Ratio

152,69

Debt-to-Equity Ratio

0,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	136 376 000	116 600 000	136 070 000	135 494 000
Net Income	82 797 000	137 488 000	−981 000	54 381 000
Total Assets	1 005 863 000	1 067 641 000	981 114 000	1 154 191 000
Total Equity	734 004 000	672 421 000	534 933 000	535 915 000

Income (NOK)	2022	2021	2020	2019
Revenue	136 376 000	116 600 000	136 070 000	135 494 000
Expenditure	0	0	0	0
Operating Profit	101 049 000	81 265 000	−88 956 000	−28 939 000
Financial Income	−22 899 000	65 188 000	70 500 000	76 579 000
Financial Costs	620 000	564 000	542 000	537 000
Financial Balance	−23 519 000	64 624 000	69 958 000	76 042 000
Earnings Before Tax	77 530 000	145 440 000	−6 418 000	51 576 000
Tax	0	7 952 000	−5 437 000	−2 805 000
Net Income	82 797 000	137 488 000	−981 000	54 381 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 239 000	7 581 000	25 546 000	277 588 000
Total Current Assets	1 001 624 000	1 060 060 000	955 568 000	876 603 000
Total Assets	1 005 863 000	1 067 641 000	981 114 000	1 154 191 000
Total Retained Equity	714 004 000	652 421 000	514 933 000	515 915 000
Total Equity	734 004 000	672 421 000	534 933 000	535 915 000
Total Long-Term Debt	265 299 000	387 823 000	439 474 000	586 601 000
Total Current Debt	6 560 000	7 397 000	6 708 000	31 675 000
Total Equity and Debt	1 005 863 000	1 067 641 000	981 115 000	1 154 191 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	136 376 000	116 600 000	136 070 000	135 494 000
Other Income	0	0	0	0
Revenue	136 376 000	116 600 000	136 070 000	135 494 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	101 049 000	81 265 000	−88 956 000	−28 939 000
Financial Income	−22 899 000	65 188 000	70 500 000	76 579 000
Financial Costs	620 000	564 000	542 000	537 000
Financial Balance	−23 519 000	64 624 000	69 958 000	76 042 000
Dividends	0	0	0	0
Net Income	82 797 000	137 488 000	−981 000	54 381 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 239 000	7 581 000	25 546 000	277 588 000
Total Fixed Assets	4 239 000	7 581 000	25 546 000	277 588 000
Stock	0	0	0	0
Total Investments	955 274 000	983 642 000	895 959 000	799 846 000
Cash, Bank	0	0	0	0
Total Current Assets	1 001 624 000	1 060 060 000	955 568 000	876 603 000
Total Assets	1 005 863 000	1 067 641 000	981 114 000	1 154 191 000
Total Equity	734 004 000	672 421 000	534 933 000	535 915 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	265 299 000	387 823 000	439 474 000	586 601 000
Creditors	2 609 000	5 065 000	3 948 000	9 811 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 951 000	2 332 000	2 760 000	21 864 000
Total Current Debt	6 560 000	7 397 000	6 708 000	31 675 000
Total Equity and Debt	1 005 863 000	1 067 641 000	981 115 000	1 154 191 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,28 %	20,45 %	−0,18 %	10,15 %
Debt-to-Equity Ratio	0,36	0,58	0,82	1,09
Operating Profit Margin	74,1 %	69,7 %	−65,38 %	−21,36 %
Current Ratio	152,69	143,31	142,45	27,67
Quick Ratio	152,69	143,31	142,45	27,67
Equity Ratio	0,73	0,63	0,55	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %