NORSK SPORT & EVENT AS

2335 STANGE

Finances

Share Ownership

Return on Equity

42,2 %

Current Ratio

5,23

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 596 000	5 995 000	809 000	4 959 000
Net Income	1 176 000	1 185 000	−746 000	400 000
Total Assets	3 892 000	2 652 000	549 000	2 507 000
Total Equity	2 787 000	1 611 000	426 000	1 172 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 596 000	5 995 000	809 000	4 959 000
Expenditure	4 076 000	4 461 000	1 756 000	4 444 000
Operating Profit	1 520 000	1 533 000	−946 000	514 000
Financial Income	6 000	0	0	0
Financial Costs	18 000	15 000	1 000	1 000
Financial Balance	−12 000	−15 000	−1 000	−1 000
Earnings Before Tax	1 508 000	1 519 000	−948 000	513 000
Tax	332 000	334 000	−202 000	113 000
Net Income	1 176 000	1 185 000	−746 000	400 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 000	0	68 000	13 000
Total Current Assets	3 885 000	2 652 000	480 000	2 494 000
Total Assets	3 892 000	2 652 000	549 000	2 507 000
Total Retained Equity	2 757 000	1 581 000	396 000	1 142 000
Total Equity	2 787 000	1 611 000	426 000	1 172 000
Total Long-Term Debt	363 000	433 000	0	0
Total Current Debt	743 000	608 000	123 000	1 335 000
Total Equity and Debt	3 892 000	2 652 000	549 000	2 507 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 596 000	5 938 000	809 000	4 959 000
Other Income	0	57 000	0	0
Revenue	5 596 000	5 995 000	809 000	4 959 000
Cost of Goods Sold	1 211 000	1 262 000	659 000	1 682 000
Salary Costs	1 783 000	2 252 000	685 000	1 626 000
Depreciation	0	0	8 000	32 000
Impairment	0	0	0	0
Expenditure	4 076 000	4 461 000	1 756 000	4 444 000
Operating Profit	1 520 000	1 533 000	−946 000	514 000
Financial Income	6 000	0	0	0
Financial Costs	18 000	15 000	1 000	1 000
Financial Balance	−12 000	−15 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	1 176 000	1 185 000	−746 000	400 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	7 000	0	68 000	5 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	8 000
Total Tangible Assets	0	0	0	8 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 000	0	68 000	13 000
Stock	49 000	78 000	182 000	104 000
Total Investments	0	0	0	0
Cash, Bank	3 317 000	2 490 000	59 000	1 461 000
Total Current Assets	3 885 000	2 652 000	480 000	2 494 000
Total Assets	3 892 000	2 652 000	549 000	2 507 000
Total Equity	2 787 000	1 611 000	426 000	1 172 000
Short-Term Group Debt	0	0	0	2 000
Total Long-Term Debt	363 000	433 000	0	0
Creditors	34 000	79 000	86 000	281 000
Unpaid Taxes	207 000	127 000	40 000	99 000
Dividends	0	0	0	0
Other Current Debt	163 000	122 000	−3 000	835 000
Total Current Debt	743 000	608 000	123 000	1 335 000
Total Equity and Debt	3 892 000	2 652 000	549 000	2 507 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,2 %	73,56 %	−175,12 %	34,13 %
Debt-to-Equity Ratio	0,13	0,27	0	0
Operating Profit Margin	27,16 %	25,57 %	−116,93 %	10,36 %
Current Ratio	5,23	4,36	3,9	1,87
Quick Ratio	5,6	5	−8,14	2,03
Equity Ratio	0,72	0,61	0,78	0,47
Gross Profit Margin	78,36 %	78,95 %	18,54 %	66,08 %