MAKE ARKITEKTER AS
0178 OSLO
Return on Equity
31,5Â %
Current Ratio
0,9
Debt-to-Equity Ratio
0
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 30Â 920Â 000 | |
Net Income | 8Â 768Â 000 | |
Total Assets | 41Â 319Â 000 | |
Total Equity | 27Â 836Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 30Â 920Â 000 | |
Expenditure | 19Â 683Â 000 | |
Operating Profit | 11Â 237Â 000 | |
Financial Income | 19Â 000 | |
Financial Costs | 6Â 000 | |
Financial Balance | 13Â 000 | |
Earnings Before Tax | 11Â 249Â 000 | |
Tax | 2Â 481Â 000 | |
Net Income | 8Â 768Â 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 29Â 231Â 000 | |
Total Current Assets | 12Â 088Â 000 | |
Total Assets | 41Â 319Â 000 | |
Total Retained Equity | 26Â 936Â 000 | |
Total Equity | 27Â 836Â 000 | |
Total Long-Term Debt | 20Â 000 | |
Total Current Debt | 13Â 463Â 000 | |
Total Equity and Debt | 41Â 319Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 30Â 920Â 000 | |
Other Income | 0 | |
Revenue | 30Â 920Â 000 | |
Cost of Goods Sold | 3Â 156Â 000 | |
Salary Costs | 13Â 735Â 000 | |
Depreciation | 303Â 000 | |
Impairment | 0 | |
Expenditure | 19Â 683Â 000 | |
Operating Profit | 11Â 237Â 000 | |
Financial Income | 19Â 000 | |
Financial Costs | 6Â 000 | |
Financial Balance | 13Â 000 | |
Dividends | 5Â 000Â 000 | |
Net Income | 8Â 768Â 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 1Â 994Â 000 | |
Total Tangible Assets | 1Â 994Â 000 | |
Total Fiancial Fixed Assets | 27Â 236Â 000 | |
Total Fixed Assets | 29Â 231Â 000 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 4Â 933Â 000 | |
Total Current Assets | 12Â 088Â 000 | |
Total Assets | 41Â 319Â 000 | |
Total Equity | 27Â 836Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 20Â 000 | |
Creditors | 504Â 000 | |
Unpaid Taxes | 2Â 270Â 000 | |
Dividends | 5Â 000Â 000 | |
Other Current Debt | 2Â 220Â 000 | |
Total Current Debt | 13Â 463Â 000 | |
Total Equity and Debt | 41Â 319Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 31,5Â % | |
Debt-to-Equity Ratio | 0 | |
Operating Profit Margin | 36,34Â % | |
Current Ratio | 0,9 | |
Quick Ratio | 0,9 | |
Equity Ratio | 0,67 | |
Gross Profit Margin | 89,79Â % |
Rotate your device to see the full table