SAMEIET ALSTADJORDET

7650 VERDAL

Finances

Share Ownership

Return on Equity

11,72 %

Current Ratio

9,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	602 000	658 000	595 000	468 000
Net Income	28 000	145 000	60 000	−19 000
Total Assets	265 000	242 000	79 000	88 000
Total Equity	239 000	212 000	67 000	6 000

Income (NOK)	2022	2021	2020	2019
Revenue	602 000	658 000	595 000	468 000
Expenditure	575 000	513 000	529 000	489 000
Operating Profit	27 000	145 000	66 000	−21 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	−5 000	2 000
Financial Balance	0	0	5 000	0
Earnings Before Tax	28 000	145 000	60 000	−19 000
Tax	0	0	0	0
Net Income	28 000	145 000	60 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	8 000	8 000	8 000
Total Current Assets	257 000	234 000	71 000	80 000
Total Assets	265 000	242 000	79 000	88 000
Total Retained Equity	219 000	212 000	67 000	6 000
Total Equity	239 000	212 000	67 000	6 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	26 000	31 000	13 000	82 000
Total Equity and Debt	265 000	242 000	79 000	88 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	649 000	495 000	371 000	321 000
Other Income	−47 000	163 000	224 000	147 000
Revenue	602 000	658 000	595 000	468 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	23 000	25 000	24 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	575 000	513 000	529 000	489 000
Operating Profit	27 000	145 000	66 000	−21 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	−5 000	2 000
Financial Balance	0	0	5 000	0
Dividends	0	0	0	0
Net Income	28 000	145 000	60 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 000	8 000	8 000	8 000
Total Fixed Assets	8 000	8 000	8 000	8 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	259 000	226 000	23 000	70 000
Total Current Assets	257 000	234 000	71 000	80 000
Total Assets	265 000	242 000	79 000	88 000
Total Equity	239 000	212 000	67 000	6 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	23 000	28 000	9 000	80 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	4 000	2 000
Total Current Debt	26 000	31 000	13 000	82 000
Total Equity and Debt	265 000	242 000	79 000	88 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,72 %	68,4 %	89,55 %	−316,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,49 %	22,04 %	11,09 %	−4,49 %
Current Ratio	9,88	7,55	5,46	0,98
Quick Ratio	9,88	7,55	5,46	0,98
Equity Ratio	0,9	0,88	0,85	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %