VABAMA INVEST AS

1415 OPPEGÅRD

Finances

Return on Equity

17,39 %

Current Ratio

0,6

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−4 000	−16 000	−5 000	−5 000
Total Assets	1 891 000	1 895 000	1 893 000	1 891 000
Total Equity	−23 000	−19 000	−3 000	2 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	6 000	19 000	7 000	6 000
Operating Profit	−6 000	−19 000	−7 000	−6 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	−5 000	−19 000	−7 000	−6 000
Tax	−1 000	−3 000	−1 000	−1 000
Net Income	−4 000	−16 000	−5 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	743 000	665 000	663 000	1 661 000
Total Current Assets	1 148 000	1 230 000	1 230 000	230 000
Total Assets	1 891 000	1 895 000	1 893 000	1 891 000
Total Retained Equity	−58 000	−54 000	−38 000	−33 000
Total Equity	−23 000	−19 000	−3 000	2 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 914 000	1 914 000	1 896 000	1 889 000
Total Equity and Debt	1 891 000	1 895 000	1 893 000	1 891 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	19 000	7 000	6 000
Operating Profit	−6 000	−19 000	−7 000	−6 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	−4 000	−16 000	−5 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	16 000	15 000	13 000	11 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	727 000	650 000	650 000	1 650 000
Total Fixed Assets	743 000	665 000	663 000	1 661 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 148 000	1 230 000	1 230 000	230 000
Total Current Assets	1 148 000	1 230 000	1 230 000	230 000
Total Assets	1 891 000	1 895 000	1 893 000	1 891 000
Total Equity	−23 000	−19 000	−3 000	2 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 914 000	1 914 000	1 896 000	1 889 000
Total Current Debt	1 914 000	1 914 000	1 896 000	1 889 000
Total Equity and Debt	1 891 000	1 895 000	1 893 000	1 891 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,39 %	84,21 %	166,67 %	−250 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,6	0,64	0,65	0,12
Quick Ratio	0,6	0,64	0,65	0,12
Equity Ratio	−0,01	−0,01	−0	0
Gross Profit Margin	-	-	-	-