TANNLEGE JON EGIL T. FIANE AS

4836 ARENDAL

Finances

Share Ownership

Return on Equity

134,06 %

Current Ratio

1,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 683 000	4 533 000	3 911 000	4 104 000
Net Income	1 224 000	929 000	701 000	609 000
Total Assets	2 612 000	2 496 000	2 419 000	2 101 000
Total Equity	913 000	689 000	759 000	1 258 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 683 000	4 533 000	3 911 000	4 104 000
Expenditure	2 669 000	2 600 000	2 513 000	2 843 000
Operating Profit	1 565 000	1 195 000	899 000	798 000
Financial Income	5 000	1 000	2 000	2 000
Financial Costs	0	1 000	2 000	0
Financial Balance	5 000	0	0	2 000
Earnings Before Tax	1 570 000	1 197 000	900 000	800 000
Tax	346 000	267 000	199 000	191 000
Net Income	1 224 000	929 000	701 000	609 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	211 000	297 000	372 000	446 000
Total Current Assets	2 401 000	2 199 000	2 047 000	1 655 000
Total Assets	2 612 000	2 496 000	2 419 000	2 101 000
Total Retained Equity	883 000	659 000	729 000	1 228 000
Total Equity	913 000	689 000	759 000	1 258 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 699 000	1 807 000	1 659 000	843 000
Total Equity and Debt	2 612 000	2 496 000	2 419 000	2 101 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 683 000	4 533 000	3 807 000	4 016 000
Other Income	0	0	103 000	89 000
Revenue	4 683 000	4 533 000	3 911 000	4 104 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 843 000	1 817 000	1 732 000	1 791 000
Depreciation	86 000	108 000	106 000	365 000
Impairment	0	0	0	0
Expenditure	2 669 000	2 600 000	2 513 000	2 843 000
Operating Profit	1 565 000	1 195 000	899 000	798 000
Financial Income	5 000	1 000	2 000	2 000
Financial Costs	0	1 000	2 000	0
Financial Balance	5 000	0	0	2 000
Dividends	1 000 000	1 000 000	1 200 000	0
Net Income	1 224 000	929 000	701 000	609 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	97 000	160 000	174 000	211 000
Total Intangible Assets	97 000	160 000	174 000	211 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	114 000	137 000	198 000	234 000
Total Tangible Assets	114 000	137 000	198 000	234 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	211 000	297 000	372 000	446 000
Stock	194 000	300 000	457 000	261 000
Total Investments	0	0	0	0
Cash, Bank	1 960 000	1 744 000	1 186 000	779 000
Total Current Assets	2 401 000	2 199 000	2 047 000	1 655 000
Total Assets	2 612 000	2 496 000	2 419 000	2 101 000
Total Equity	913 000	689 000	759 000	1 258 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	239 000	345 000	280 000
Unpaid Taxes	138 000	140 000	127 000	130 000
Dividends	1 000 000	1 000 000	1 200 000	0
Other Current Debt	196 000	161 000	388 000	224 000
Total Current Debt	1 699 000	1 807 000	1 659 000	843 000
Total Equity and Debt	2 612 000	2 496 000	2 419 000	2 101 000

Financial indicators	2022	2021	2020	2019
Return on Equity	134,06 %	134,83 %	92,36 %	48,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	33,42 %	26,36 %	22,99 %	19,44 %
Current Ratio	1,41	1,22	1,23	1,96
Quick Ratio	1,6	1,46	1,7	2,84
Equity Ratio	0,35	0,28	0,31	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %