ADVOKATFIRMA VICTOR HUSEBØ AS

4006 STAVANGER

Finances

Share Ownership

Return on Equity

−50,6 %

Current Ratio

2,44

Debt-to-Equity Ratio

0,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	102 000	32 000	93 000	276 000
Net Income	−254 000	−111 000	−75 000	49 000
Total Assets	760 000	853 000	1 151 000	1 547 000
Total Equity	502 000	606 000	754 000	927 000

Income (NOK)	2022	2021	2020	2019
Revenue	102 000	32 000	93 000	276 000
Expenditure	443 000	190 000	241 000	276 000
Operating Profit	−341 000	−158 000	−148 000	−1 000
Financial Income	16 000	23 000	57 000	68 000
Financial Costs	0	1 000	0	0
Financial Balance	16 000	22 000	57 000	68 000
Earnings Before Tax	−325 000	−136 000	−91 000	67 000
Tax	−72 000	−25 000	−16 000	18 000
Net Income	−254 000	−111 000	−75 000	49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	475 000	826 000	1 109 000	1 533 000
Total Current Assets	285 000	27 000	42 000	13 000
Total Assets	760 000	853 000	1 151 000	1 547 000
Total Retained Equity	472 000	576 000	724 000	897 000
Total Equity	502 000	606 000	754 000	927 000
Total Long-Term Debt	141 000	170 000	206 000	250 000
Total Current Debt	117 000	77 000	192 000	370 000
Total Equity and Debt	760 000	853 000	1 151 000	1 547 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	102 000	32 000	93 000	276 000
Other Income	0	0	0	0
Revenue	102 000	32 000	93 000	276 000
Cost of Goods Sold	0	0	0	34 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	4 000
Impairment	0	0	0	0
Expenditure	443 000	190 000	241 000	276 000
Operating Profit	−341 000	−158 000	−148 000	−1 000
Financial Income	16 000	23 000	57 000	68 000
Financial Costs	0	1 000	0	0
Financial Balance	16 000	22 000	57 000	68 000
Dividends	0	0	0	0
Net Income	−254 000	−111 000	−75 000	49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	475 000	826 000	1 109 000	1 533 000
Total Fixed Assets	475 000	826 000	1 109 000	1 533 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	1 000	9 000	7 000
Total Current Assets	285 000	27 000	42 000	13 000
Total Assets	760 000	853 000	1 151 000	1 547 000
Total Equity	502 000	606 000	754 000	927 000
Short-Term Group Debt	0	48 000	126 000	335 000
Total Long-Term Debt	141 000	170 000	206 000	250 000
Creditors	105 000	24 000	95 000	14 000
Unpaid Taxes	0	0	−30 000	20 000
Dividends	0	0	0	0
Other Current Debt	12 000	5 000	0	0
Total Current Debt	117 000	77 000	192 000	370 000
Total Equity and Debt	760 000	853 000	1 151 000	1 547 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−50,6 %	−18,32 %	−9,95 %	5,29 %
Debt-to-Equity Ratio	0,28	0,28	0,27	0,27
Operating Profit Margin	−334,31 %	−493,75 %	−159,14 %	−0,36 %
Current Ratio	2,44	0,35	0,22	0,04
Quick Ratio	2,44	0,35	0,22	0,04
Equity Ratio	0,66	0,71	0,66	0,6
Gross Profit Margin	100 %	100 %	100 %	87,68 %