company

SAMEIET MEIERITUNET

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

8,61

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020	2019
Revenue	275 000	303 000	319 000	147 000
Net Income	99 000	105 000	−212 000	−21 000
Total Assets	241 000	167 000	90 000	35 000
Total Equity	0	−99 000	−204 000	8 000

Income (NOK)	2022	2021	2020	2019
Revenue	275 000	303 000	319 000	147 000
Expenditure	175 000	196 000	523 000	169 000
Operating Profit	100 000	107 000	−204 000	−21 000
Financial Income	8 000	6 000	5 000	0
Financial Costs	9 000	8 000	12 000	0
Financial Balance	−1 000	−2 000	−7 000	0
Earnings Before Tax	99 000	105 000	−212 000	−21 000
Tax	0	0	0	0
Net Income	99 000	105 000	−212 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	241 000	167 000	90 000	35 000
Total Assets	241 000	167 000	90 000	35 000
Total Retained Equity	0	−99 000	−204 000	8 000
Total Equity	0	−99 000	−204 000	8 000
Total Long-Term Debt	213 000	238 000	263 000	0
Total Current Debt	28 000	28 000	31 000	27 000
Total Equity and Debt	241 000	167 000	90 000	35 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	275 000	303 000	319 000	147 000
Revenue	275 000	303 000	319 000	147 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	175 000	196 000	523 000	169 000
Operating Profit	100 000	107 000	−204 000	−21 000
Financial Income	8 000	6 000	5 000	0
Financial Costs	9 000	8 000	12 000	0
Financial Balance	−1 000	−2 000	−7 000	0
Dividends	0	0	0	0
Net Income	99 000	105 000	−212 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	214 000	141 000	68 000	19 000
Total Current Assets	241 000	167 000	90 000	35 000
Total Assets	241 000	167 000	90 000	35 000
Total Equity	0	−99 000	−204 000	8 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	213 000	238 000	263 000	0
Creditors	25 000	25 000	22 000	21 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	9 000	7 000
Total Current Debt	28 000	28 000	31 000	27 000
Total Equity and Debt	241 000	167 000	90 000	35 000

Financial indicators	2022	2021	2020	2019
Return on Equity	-	−106,06 %	103,92 %	−262,5 %
Debt-to-Equity Ratio	-	−2,4	−1,29	0
Operating Profit Margin	36,36 %	35,31 %	−63,95 %	−14,29 %
Current Ratio	8,61	5,96	2,9	1,3
Quick Ratio	8,61	5,96	2,9	1,3
Equity Ratio	0	−0,59	−2,27	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English