MOAMO AS

2007 KJELLER

Finances

Return on Equity

55,72 %

Current Ratio

0,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	336 000	172 000	48 000	22 000
Total Assets	1 117 000	781 000	795 000	803 000
Total Equity	603 000	267 000	95 000	47 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	3 000	0	0	0
Operating Profit	−3 000	0	0	0
Financial Income	340 000	173 000	48 000	22 000
Financial Costs	0	0	0	0
Financial Balance	340 000	173 000	48 000	22 000
Earnings Before Tax	336 000	172 000	48 000	22 000
Tax	0	0	0	0
Net Income	336 000	172 000	48 000	22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	750 000	780 000	780 000	780 000
Total Current Assets	367 000	1 000	15 000	23 000
Total Assets	1 117 000	781 000	795 000	803 000
Total Retained Equity	573 000	237 000	65 000	17 000
Total Equity	603 000	267 000	95 000	47 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	514 000	514 000	700 000	756 000
Total Equity and Debt	1 117 000	781 000	795 000	803 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	0	0	0
Operating Profit	−3 000	0	0	0
Financial Income	340 000	173 000	48 000	22 000
Financial Costs	0	0	0	0
Financial Balance	340 000	173 000	48 000	22 000
Dividends	0	0	0	0
Net Income	336 000	172 000	48 000	22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	750 000	780 000	780 000	780 000
Total Fixed Assets	750 000	780 000	780 000	780 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	367 000	1 000	15 000	23 000
Total Current Assets	367 000	1 000	15 000	23 000
Total Assets	1 117 000	781 000	795 000	803 000
Total Equity	603 000	267 000	95 000	47 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	514 000	514 000	700 000	756 000
Total Current Debt	514 000	514 000	700 000	756 000
Total Equity and Debt	1 117 000	781 000	795 000	803 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,72 %	64,42 %	50,53 %	46,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,71	0	0,02	0,03
Quick Ratio	0,71	0	0,02	0,03
Equity Ratio	0,54	0,34	0,12	0,06
Gross Profit Margin	-	-	-	-