OPPGAVEKORTET AS

6507 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

56,32 %

Current Ratio

2,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	119 000	92 000	102 000	127 000
Net Income	49 000	35 000	44 000	54 000
Total Assets	146 000	132 000	96 000	136 000
Total Equity	87 000	78 000	83 000	38 000

Income (NOK)	2022	2021	2020	2019
Revenue	119 000	92 000	102 000	127 000
Expenditure	57 000	47 000	45 000	58 000
Operating Profit	62 000	45 000	57 000	70 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	62 000	45 000	57 000	70 000
Tax	14 000	10 000	13 000	15 000
Net Income	49 000	35 000	44 000	54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	146 000	132 000	96 000	136 000
Total Assets	146 000	132 000	96 000	136 000
Total Retained Equity	62 000	54 000	58 000	14 000
Total Equity	87 000	78 000	83 000	38 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	60 000	54 000	13 000	98 000
Total Equity and Debt	146 000	132 000	96 000	136 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	119 000	92 000	102 000	127 000
Other Income	0	0	0	0
Revenue	119 000	92 000	102 000	127 000
Cost of Goods Sold	15 000	9 000	8 000	16 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	57 000	47 000	45 000	58 000
Operating Profit	62 000	45 000	57 000	70 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	40 000	40 000	0	76 000
Net Income	49 000	35 000	44 000	54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	101 000	125 000	95 000	121 000
Total Current Assets	146 000	132 000	96 000	136 000
Total Assets	146 000	132 000	96 000	136 000
Total Equity	87 000	78 000	83 000	38 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	4 000	1 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	40 000	40 000	0	76 000
Other Current Debt	0	0	0	0
Total Current Debt	60 000	54 000	13 000	98 000
Total Equity and Debt	146 000	132 000	96 000	136 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,32 %	44,87 %	53,01 %	142,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	52,1 %	48,91 %	55,88 %	55,12 %
Current Ratio	2,43	2,44	7,38	1,39
Quick Ratio	2,43	2,44	7,38	1,39
Equity Ratio	0,6	0,59	0,86	0,28
Gross Profit Margin	87,39 %	90,22 %	92,16 %	87,4 %