SLETTEMARK EIENDOM AS

6750 STADLANDET

Finances

Share Ownership

Return on Equity

−3,28 %

Current Ratio

1,94

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	256 000	153 000	937 000	0
Net Income	−6 000	9 000	129 000	0
Total Assets	375 000	539 000	416 000	0
Total Equity	183 000	189 000	179 000	50 000

Income (NOK)	2021	2020	2019
Revenue	256 000	153 000	937 000
Expenditure	261 000	140 000	769 000
Operating Profit	−6 000	12 000	168 000
Financial Income	0	0	0
Financial Costs	1 000	0	2 000
Financial Balance	−1 000	0	−2 000
Earnings Before Tax	−6 000	12 000	166 000
Tax	0	3 000	37 000
Net Income	−6 000	9 000	129 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	375 000	539 000	416 000	0
Total Assets	375 000	539 000	416 000	0
Total Retained Equity	133 000	139 000	129 000	0
Total Equity	183 000	189 000	179 000	50 000
Total Long-Term Debt	0	1 000	1 000	0
Total Current Debt	193 000	349 000	236 000	0
Total Equity and Debt	375 000	539 000	416 000	50 000

Cash flow (NOK)	2021	2020	2019
Sales Income	247 000	153 000	937 000
Other Income	9 000	0	0
Revenue	256 000	153 000	937 000
Cost of Goods Sold	90 000	40 000	289 000
Salary Costs	1 000	0	258 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	261 000	140 000	769 000
Operating Profit	−6 000	12 000	168 000
Financial Income	0	0	0
Financial Costs	1 000	0	2 000
Financial Balance	−1 000	0	−2 000
Dividends	0	0	0
Net Income	−6 000	9 000	129 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	91 000	91 000	70 000	0
Cash, Bank	53 000	65 000	88 000	0
Total Current Assets	375 000	539 000	416 000	0
Total Assets	375 000	539 000	416 000	0
Total Equity	183 000	189 000	179 000	50 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	1 000	0
Creditors	148 000	69 000	57 000	0
Unpaid Taxes	2 000	28 000	121 000	0
Dividends	0	0	0	0
Other Current Debt	42 000	250 000	22 000	0
Total Current Debt	193 000	349 000	236 000	0
Total Equity and Debt	375 000	539 000	416 000	50 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−3,28 %	4,76 %	72,07 %	0 %
Debt-to-Equity Ratio	0	0,01	0,01	0
Operating Profit Margin	−2,34 %	7,84 %	17,93 %	-
Current Ratio	1,94	1,54	1,76	-
Quick Ratio	1,94	1,54	1,76	-
Equity Ratio	0,49	0,35	0,43	-
Gross Profit Margin	64,84 %	73,86 %	69,16 %	-