JOKERSYSTEMET AS

0154 OSLO

Finances

Share Ownership

Return on Equity

105,6 %

Current Ratio

0,55

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 820 000	1 376 000	1 611 000	1 339 000
Net Income	−603 000	645 000	874 000	687 000
Total Assets	695 000	33 000	1 150 000	910 000
Total Equity	−571 000	33 000	904 000	717 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 820 000	1 376 000	1 611 000	1 339 000
Expenditure	2 418 000	549 000	490 000	459 000
Operating Profit	−597 000	827 000	1 120 000	880 000
Financial Income	9 000	0	0	0
Financial Costs	15 000	1 000	0	0
Financial Balance	−6 000	−1 000	0	0
Earnings Before Tax	−603 000	826 000	1 120 000	880 000
Tax	0	182 000	246 000	194 000
Net Income	−603 000	645 000	874 000	687 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	695 000	33 000	1 150 000	910 000
Total Assets	695 000	33 000	1 150 000	910 000
Total Retained Equity	−601 000	3 000	874 000	687 000
Total Equity	−571 000	33 000	904 000	717 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 266 000	0	246 000	194 000
Total Equity and Debt	695 000	33 000	1 150 000	910 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 792 000	619 000	666 000	640 000
Other Income	28 000	758 000	945 000	699 000
Revenue	1 820 000	1 376 000	1 611 000	1 339 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 418 000	549 000	490 000	459 000
Operating Profit	−597 000	827 000	1 120 000	880 000
Financial Income	9 000	0	0	0
Financial Costs	15 000	1 000	0	0
Financial Balance	−6 000	−1 000	0	0
Dividends	0	642 000	874 000	687 000
Net Income	−603 000	645 000	874 000	687 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	343 000	33 000	1 150 000	910 000
Total Current Assets	695 000	33 000	1 150 000	910 000
Total Assets	695 000	33 000	1 150 000	910 000
Total Equity	−571 000	33 000	904 000	717 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	675 000	0	0	0
Unpaid Taxes	40 000	0	0	0
Dividends	0	642 000	874 000	687 000
Other Current Debt	551 000	0	0	0
Total Current Debt	1 266 000	0	246 000	194 000
Total Equity and Debt	695 000	33 000	1 150 000	910 000

Financial indicators	2022	2021	2020	2019
Return on Equity	105,6 %	1 954,55 %	96,68 %	95,82 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−32,8 %	60,1 %	69,52 %	65,72 %
Current Ratio	0,55	-	4,67	4,69
Quick Ratio	0,55	-	4,67	4,69
Equity Ratio	−0,82	1	0,79	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %