BWAS EIENDOM AS

1391 VOLLEN

Finances

Return on Equity

3,28 %

Current Ratio

25,41

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	220 000	1 890 000	1 846 000	283 000
Net Income	62 000	1 331 000	1 327 000	103 000
Total Assets	2 154 000	3 787 000	3 671 000	2 418 000
Total Equity	1 891 000	3 130 000	2 968 000	1 992 000

Income (NOK)	2022	2021	2020	2019
Revenue	220 000	1 890 000	1 846 000	283 000
Expenditure	120 000	130 000	165 000	211 000
Operating Profit	101 000	1 760 000	1 681 000	73 000
Financial Income	−15 000	3 000	16 000	47 000
Financial Costs	0	42 000	0	0
Financial Balance	−15 000	−39 000	16 000	47 000
Earnings Before Tax	86 000	1 721 000	1 697 000	120 000
Tax	24 000	389 000	371 000	17 000
Net Income	62 000	1 331 000	1 327 000	103 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 162 000	1 174 000	1 379 000	1 556 000
Total Current Assets	991 000	2 613 000	2 292 000	862 000
Total Assets	2 154 000	3 787 000	3 671 000	2 418 000
Total Retained Equity	95 000	1 334 000	1 172 000	196 000
Total Equity	1 891 000	3 130 000	2 968 000	1 992 000
Total Long-Term Debt	223 000	223 000	262 000	300 000
Total Current Debt	39 000	434 000	441 000	126 000
Total Equity and Debt	2 154 000	3 787 000	3 671 000	2 418 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	220 000	1 890 000	1 846 000	283 000
Revenue	220 000	1 890 000	1 846 000	283 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	0	0
Depreciation	7 000	10 000	14 000	10 000
Impairment	0	0	0	0
Expenditure	120 000	130 000	165 000	211 000
Operating Profit	101 000	1 760 000	1 681 000	73 000
Financial Income	−15 000	3 000	16 000	47 000
Financial Costs	0	42 000	0	0
Financial Balance	−15 000	−39 000	16 000	47 000
Dividends	0	0	0	0
Net Income	62 000	1 331 000	1 327 000	103 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 109 000	1 109 000	1 299 000	1 490 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	23 000	32 000	24 000
Total Tangible Assets	1 125 000	1 131 000	1 331 000	1 513 000
Total Fiancial Fixed Assets	38 000	42 000	48 000	42 000
Total Fixed Assets	1 162 000	1 174 000	1 379 000	1 556 000
Stock	0	0	0	0
Total Investments	189 000	206 000	56 000	0
Cash, Bank	682 000	2 302 000	2 098 000	724 000
Total Current Assets	991 000	2 613 000	2 292 000	862 000
Total Assets	2 154 000	3 787 000	3 671 000	2 418 000
Total Equity	1 891 000	3 130 000	2 968 000	1 992 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	223 000	223 000	262 000	300 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	6 000	31 000	109 000
Total Current Debt	39 000	434 000	441 000	126 000
Total Equity and Debt	2 154 000	3 787 000	3 671 000	2 418 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,28 %	42,52 %	44,71 %	5,17 %
Debt-to-Equity Ratio	0,12	0,07	0,09	0,15
Operating Profit Margin	45,91 %	93,12 %	91,06 %	25,8 %
Current Ratio	25,41	6,02	5,2	6,84
Quick Ratio	25,41	6,02	5,2	6,84
Equity Ratio	0,88	0,83	0,81	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %