BJØDNABEEN 10 HOLDING AS

0159 OSLO

Finances

Return on Equity

−19,53 %

Current Ratio

0,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−175 000	−163 000	−139 000	−155 000
Total Assets	2 242 000	2 202 000	1 512 000	1 580 000
Total Equity	896 000	1 071 000	1 235 000	1 373 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	174 000	163 000	138 000	155 000
Operating Profit	−174 000	−163 000	−139 000	−155 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−175 000	−163 000	−139 000	−155 000
Tax	0	0	0	0
Net Income	−175 000	−163 000	−139 000	−155 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 410 000	1 410 000	1 410 000	1 495 000
Total Current Assets	832 000	792 000	102 000	85 000
Total Assets	2 242 000	2 202 000	1 512 000	1 580 000
Total Retained Equity	−994 000	−819 000	−655 000	−517 000
Total Equity	896 000	1 071 000	1 235 000	1 373 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 346 000	1 131 000	278 000	206 000
Total Equity and Debt	2 242 000	2 202 000	1 512 000	1 580 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	91 000	68 000	68 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	174 000	163 000	138 000	155 000
Operating Profit	−174 000	−163 000	−139 000	−155 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−175 000	−163 000	−139 000	−155 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 410 000	1 410 000	1 410 000	1 495 000
Total Fixed Assets	1 410 000	1 410 000	1 410 000	1 495 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	35 000	7 000	102 000	85 000
Total Current Assets	832 000	792 000	102 000	85 000
Total Assets	2 242 000	2 202 000	1 512 000	1 580 000
Total Equity	896 000	1 071 000	1 235 000	1 373 000
Short-Term Group Debt	0	0	275 000	205 000
Total Long-Term Debt	0	0	0	0
Creditors	8 000	8 000	3 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 338 000	1 124 000	0	0
Total Current Debt	1 346 000	1 131 000	278 000	206 000
Total Equity and Debt	2 242 000	2 202 000	1 512 000	1 580 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−19,53 %	−15,22 %	−11,26 %	−11,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,62	0,7	0,37	0,41
Quick Ratio	0,62	0,7	0,37	0,41
Equity Ratio	0,4	0,49	0,82	0,87
Gross Profit Margin	-	-	-	-