BYGGSØK NORGE AS

8012 BODØ

Finances

Share Ownership

Return on Equity

15,21 %

Current Ratio

2,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 897 000	3 021 000	2 552 000	1 730 000
Net Income	122 000	290 000	198 000	109 000
Total Assets	1 457 000	1 309 000	881 000	497 000
Total Equity	802 000	680 000	390 000	192 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 897 000	3 021 000	2 552 000	1 730 000
Expenditure	2 734 000	2 646 000	2 295 000	1 589 000
Operating Profit	164 000	375 000	257 000	141 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Earnings Before Tax	164 000	375 000	257 000	140 000
Tax	42 000	86 000	59 000	31 000
Net Income	122 000	290 000	198 000	109 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	47 000	57 000	93 000
Total Current Assets	1 442 000	1 262 000	824 000	404 000
Total Assets	1 457 000	1 309 000	881 000	497 000
Total Retained Equity	772 000	650 000	360 000	162 000
Total Equity	802 000	680 000	390 000	192 000
Total Long-Term Debt	0	0	2 000	0
Total Current Debt	656 000	629 000	489 000	304 000
Total Equity and Debt	1 457 000	1 309 000	881 000	497 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 897 000	3 022 000	2 551 000	1 730 000
Other Income	0	−1 000	2 000	0
Revenue	2 897 000	3 021 000	2 552 000	1 730 000
Cost of Goods Sold	2 000	9 000	20 000	16 000
Salary Costs	2 183 000	2 116 000	1 878 000	1 144 000
Depreciation	32 000	28 000	28 000	7 000
Impairment	0	0	0	0
Expenditure	2 734 000	2 646 000	2 295 000	1 589 000
Operating Profit	164 000	375 000	257 000	141 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Dividends	0	0	0	0
Net Income	122 000	290 000	198 000	109 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	9 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	47 000	57 000	84 000
Total Tangible Assets	15 000	47 000	57 000	84 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 000	47 000	57 000	93 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 039 000	915 000	549 000	198 000
Total Current Assets	1 442 000	1 262 000	824 000	404 000
Total Assets	1 457 000	1 309 000	881 000	497 000
Total Equity	802 000	680 000	390 000	192 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 000	0
Creditors	24 000	24 000	31 000	77 000
Unpaid Taxes	367 000	303 000	207 000	109 000
Dividends	0	0	0	0
Other Current Debt	222 000	215 000	202 000	118 000
Total Current Debt	656 000	629 000	489 000	304 000
Total Equity and Debt	1 457 000	1 309 000	881 000	497 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,21 %	42,65 %	50,77 %	56,77 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	5,66 %	12,41 %	10,07 %	8,15 %
Current Ratio	2,2	2,01	1,69	1,33
Quick Ratio	2,2	2,01	1,69	1,33
Equity Ratio	0,55	0,52	0,44	0,39
Gross Profit Margin	99,93 %	99,7 %	99,22 %	99,08 %