BOGSTADVEIEN 24 AS

0257 OSLO

Finances

Share Ownership

Return on Equity

25,16 %

Current Ratio

0,02

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	9 000	9 000	8 000
Net Income	−78 000	−80 000	−44 000	−47 000
Total Assets	249 000	138 000	138 000	136 000
Total Equity	−310 000	−232 000	−153 000	−109 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	9 000	9 000	8 000
Expenditure	67 000	89 000	53 000	55 000
Operating Profit	−67 000	−80 000	−44 000	−47 000
Financial Income	0	0	0	0
Financial Costs	11 000	0	0	0
Financial Balance	−11 000	0	0	0
Earnings Before Tax	−78 000	−80 000	−44 000	−47 000
Tax	0	0	0	0
Net Income	−78 000	−80 000	−44 000	−47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	240 000	128 000	128 000	128 000
Total Current Assets	9 000	11 000	11 000	8 000
Total Assets	249 000	138 000	138 000	136 000
Total Retained Equity	−410 000	−332 000	−253 000	−209 000
Total Equity	−310 000	−232 000	−153 000	−109 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	559 000	371 000	291 000	245 000
Total Equity and Debt	249 000	138 000	138 000	136 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	9 000	9 000	8 000
Revenue	0	9 000	9 000	8 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	67 000	89 000	53 000	55 000
Operating Profit	−67 000	−80 000	−44 000	−47 000
Financial Income	0	0	0	0
Financial Costs	11 000	0	0	0
Financial Balance	−11 000	0	0	0
Dividends	0	0	0	0
Net Income	−78 000	−80 000	−44 000	−47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	240 000	120 000	120 000	120 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	240 000	120 000	120 000	120 000
Total Fiancial Fixed Assets	0	7 000	7 000	7 000
Total Fixed Assets	240 000	128 000	128 000	128 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	11 000	11 000	8 000
Total Current Assets	9 000	11 000	11 000	8 000
Total Assets	249 000	138 000	138 000	136 000
Total Equity	−310 000	−232 000	−153 000	−109 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	559 000	371 000	291 000	245 000
Total Current Debt	559 000	371 000	291 000	245 000
Total Equity and Debt	249 000	138 000	138 000	136 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,16 %	34,48 %	28,76 %	43,12 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	−888,89 %	−488,89 %	−587,5 %
Current Ratio	0,02	0,03	0,04	0,03
Quick Ratio	0,02	0,03	0,04	0,03
Equity Ratio	−1,24	−1,68	−1,11	−0,8
Gross Profit Margin	-	100 %	100 %	100 %