SANDEN STUDIO AS

4637 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−133,56 %

Current Ratio

1,9

Debt-to-Equity Ratio

0,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	470 000	770 000	763 000	893 000
Net Income	−195 000	−6 000	8 000	7 000
Total Assets	314 000	566 000	604 000	711 000
Total Equity	146 000	342 000	348 000	340 000

Income (NOK)	2022	2021	2020	2019
Revenue	470 000	770 000	763 000	893 000
Expenditure	689 000	778 000	752 000	884 000
Operating Profit	−218 000	−8 000	10 000	8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−218 000	−8 000	10 000	9 000
Tax	−23 000	−2 000	2 000	2 000
Net Income	−195 000	−6 000	8 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	185 000	230 000	257 000	334 000
Total Current Assets	129 000	335 000	347 000	377 000
Total Assets	314 000	566 000	604 000	711 000
Total Retained Equity	−109 000	87 000	93 000	85 000
Total Equity	146 000	342 000	348 000	340 000
Total Long-Term Debt	100 000	123 000	175 000	276 000
Total Current Debt	68 000	101 000	81 000	96 000
Total Equity and Debt	314 000	566 000	604 000	711 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	470 000	770 000	760 000	891 000
Other Income	0	0	3 000	2 000
Revenue	470 000	770 000	763 000	893 000
Cost of Goods Sold	29 000	37 000	76 000	20 000
Salary Costs	433 000	566 000	444 000	557 000
Depreciation	45 000	43 000	40 000	49 000
Impairment	0	0	0	0
Expenditure	689 000	778 000	752 000	884 000
Operating Profit	−218 000	−8 000	10 000	8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−195 000	−6 000	8 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	185 000	230 000	257 000	334 000
Total Tangible Assets	185 000	230 000	257 000	334 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	185 000	230 000	257 000	334 000
Stock	0	0	0	1 000
Total Investments	0	0	0	0
Cash, Bank	126 000	320 000	302 000	372 000
Total Current Assets	129 000	335 000	347 000	377 000
Total Assets	314 000	566 000	604 000	711 000
Total Equity	146 000	342 000	348 000	340 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	100 000	123 000	175 000	276 000
Creditors	5 000	0	0	0
Unpaid Taxes	24 000	51 000	38 000	47 000
Dividends	0	0	0	0
Other Current Debt	39 000	49 000	40 000	49 000
Total Current Debt	68 000	101 000	81 000	96 000
Total Equity and Debt	314 000	566 000	604 000	711 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−133,56 %	−1,75 %	2,3 %	2,06 %
Debt-to-Equity Ratio	0,68	0,36	0,5	0,81
Operating Profit Margin	−46,38 %	−1,04 %	1,31 %	0,9 %
Current Ratio	1,9	3,32	4,28	3,93
Quick Ratio	1,9	3,32	4,28	3,97
Equity Ratio	0,46	0,6	0,58	0,48
Gross Profit Margin	93,83 %	95,19 %	90,04 %	97,76 %