KIRKEGATEN 22 INVEST AS

0250 OSLO

Finances

Share Ownership

Return on Equity

30,92 %

Current Ratio

0,1

Debt-to-Equity Ratio

4,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 019 000	9 536 000	9 468 000	9 315 000
Net Income	4 188 000	4 714 000	4 545 000	3 808 000
Total Assets	80 831 000	81 871 000	83 166 000	84 386 000
Total Equity	13 546 000	10 729 000	7 165 000	3 935 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 019 000	9 536 000	9 468 000	9 315 000
Expenditure	2 118 000	1 428 000	1 364 000	1 447 000
Operating Profit	7 902 000	8 107 000	8 103 000	7 869 000
Financial Income	1 000	4 000	3 000	4 000
Financial Costs	2 534 000	2 067 000	2 279 000	2 990 000
Financial Balance	−2 533 000	−2 063 000	−2 276 000	−2 986 000
Earnings Before Tax	5 369 000	6 044 000	5 827 000	4 882 000
Tax	1 181 000	1 330 000	1 283 000	1 074 000
Net Income	4 188 000	4 714 000	4 545 000	3 808 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	80 520 000	81 717 000	82 914 000	84 111 000
Total Current Assets	311 000	154 000	252 000	275 000
Total Assets	80 831 000	81 871 000	83 166 000	84 386 000
Total Retained Equity	−15 644 000	−18 460 000	−22 025 000	−25 255 000
Total Equity	13 546 000	10 729 000	7 165 000	3 935 000
Total Long-Term Debt	64 268 000	68 601 000	73 427 000	76 782 000
Total Current Debt	3 018 000	2 541 000	2 573 000	3 669 000
Total Equity and Debt	80 831 000	81 871 000	83 166 000	84 386 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	10 019 000	9 536 000	9 468 000	9 315 000
Revenue	10 019 000	9 536 000	9 468 000	9 315 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 197 000	1 197 000	1 197 000	1 197 000
Impairment	0	0	0	0
Expenditure	2 118 000	1 428 000	1 364 000	1 447 000
Operating Profit	7 902 000	8 107 000	8 103 000	7 869 000
Financial Income	1 000	4 000	3 000	4 000
Financial Costs	2 534 000	2 067 000	2 279 000	2 990 000
Financial Balance	−2 533 000	−2 063 000	−2 276 000	−2 986 000
Dividends	0	0	0	0
Net Income	4 188 000	4 714 000	4 545 000	3 808 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	80 520 000	81 717 000	82 914 000	84 111 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	80 520 000	81 717 000	82 914 000	84 111 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	80 520 000	81 717 000	82 914 000	84 111 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	236 000	61 000	224 000	27 000
Total Current Assets	311 000	154 000	252 000	275 000
Total Assets	80 831 000	81 871 000	83 166 000	84 386 000
Total Equity	13 546 000	10 729 000	7 165 000	3 935 000
Short-Term Group Debt	1 758 000	1 474 000	1 685 000	3 170 000
Total Long-Term Debt	64 268 000	68 601 000	73 427 000	76 782 000
Creditors	68 000	99 000	34 000	203 000
Unpaid Taxes	416 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 018 000	2 541 000	2 573 000	3 669 000
Total Equity and Debt	80 831 000	81 871 000	83 166 000	84 386 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,92 %	43,94 %	63,43 %	96,77 %
Debt-to-Equity Ratio	4,74	6,39	10,25	19,51
Operating Profit Margin	78,87 %	85,01 %	85,58 %	84,48 %
Current Ratio	0,1	0,06	0,1	0,07
Quick Ratio	0,1	0,06	0,1	0,07
Equity Ratio	0,17	0,13	0,09	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %